| Revenue | NOK 100K | -33% |
| EBITDA | NOK 18K | -77% |
| Net profit | NOK 1,9M | -50% |
| Total assets | NOK 30,4M | +0% |
| Equity | NOK 18,1M | +12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 538 | 705 | 25 | 25 | 52 | 90 | 1 264 | 145 | 100 | 130 | 170 | 160 | 100 | 110 | 100 | 150 | 100 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 38 | 262 | −10 | −22 | 12 | 50 | 122 | 90 | 65 | 81 | 126 | 92 | 54 | 44 | 27 | 79 | 18 |
| Depreciation & amort. | −153 | −153 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −116 | 109 | −10 | −22 | 12 | 50 | 122 | 90 | 65 | 81 | 126 | 92 | 54 | 44 | 27 | 79 | 18 |
| Net financials | −1 785 | 3 200 | −129 | 421 | 965 | 447 | 964 | 1 492 | −127 | 864 | 341 | 825 | −319 | 1 843 | 3 806 | 3 759 | 1 894 |
| Profit before tax | −1 901 | 3 310 | −139 | 399 | 976 | 497 | 1 086 | 1 582 | −62 | 945 | 467 | 917 | −265 | 1 887 | 3 833 | 3 838 | 1 913 |
| Tax | −31 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 870 | 3 310 | −139 | 399 | 976 | 497 | 1 086 | 1 582 | −62 | 945 | 467 | 917 | −265 | 1 887 | 3 833 | 3 838 | 1 913 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 203 | 22 572 | 17 719 | 17 335 | 17 940 | 17 278 | 17 402 | 18 067 | 15 926 | 15 639 | 16 229 | 16 696 | 15 174 | 17 421 | 26 502 | 30 544 | 30 398 |
| Equity | 6 506 | 9 815 | 8 777 | 8 816 | 8 892 | 8 890 | 9 076 | 10 658 | 8 796 | 8 891 | 9 148 | 9 716 | 9 251 | 9 538 | 13 527 | 16 213 | 18 126 |
| Long-term debt | 13 298 | 7 153 | 7 140 | 7 140 | 7 140 | 7 516 | 6 780 | 6 520 | 6 520 | 6 420 | 6 220 | 5 971 | 5 722 | 5 474 | 5 225 | 9 587 | 11 209 |
| Short-term debt | 5 399 | 5 604 | 1 803 | 1 380 | 1 908 | 873 | 1 546 | 889 | 610 | 328 | 860 | 1 009 | 200 | 2 409 | 7 750 | 4 744 | 1 062 |
| Total debt | 18 697 | 12 757 | 8 943 | 8 520 | 9 048 | 8 388 | 8 326 | 7 409 | 7 130 | 6 748 | 7 080 | 6 980 | 5 923 | 7 882 | 12 975 | 14 331 | 12 272 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Deputy Member | Deputy Member | 2005 | — | — |
LO Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Amdal | Deputy Member | 0 companies |
| Leif Ole Sørheim | Chief Executive Officer | 0 companies |