| Revenue | NOK 40K | — |
| EBITDA | NOK -5K | +99% |
| Net profit | NOK 477K | +136% |
| Total assets | NOK 4,7M | +24% |
| Equity | NOK 3,2M | +17% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 408 | 363 | 488 | 0 | 153 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 40 |
| Staff expenses | −0 | −0 | −0 | −0 | −302 | −220 | −251 | −94 | 1 | −228 | −70 | −338 | −0 | −0 | −416 | −624 | −29 |
| EBITDA | −21 | −45 | −41 | −34 | −322 | −47 | 27 | −147 | 21 | −335 | −87 | −425 | −105 | −113 | −590 | −646 | −5 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −21 | −45 | −41 | −34 | −322 | −47 | 27 | −147 | 21 | −335 | −87 | −425 | −105 | −113 | −590 | −646 | −5 |
| Net financials | 1 820 | 1 230 | 445 | 859 | −80 | 85 | 106 | 90 | 64 | −374 | 114 | 45 | 532 | 423 | 436 | −665 | 482 |
| Profit before tax | 1 799 | 1 186 | 404 | 825 | −401 | 38 | 133 | −57 | 84 | −709 | 27 | −380 | 428 | 310 | −154 | −1 310 | 477 |
| Tax | 60 | 332 | 19 | −7 | −65 | 21 | 41 | 15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 739 | 854 | 385 | 832 | −337 | 17 | 92 | −72 | 84 | −709 | 27 | −380 | 428 | 310 | −154 | −1 310 | 477 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 608 | 3 386 | 3 472 | 4 487 | 5 104 | 5 298 | 4 738 | 4 449 | 4 524 | 3 919 | 3 838 | 3 483 | 3 916 | 4 217 | 4 075 | 3 815 | 4 739 |
| Equity | 2 409 | 3 042 | 3 427 | 4 259 | 4 401 | 4 418 | 4 510 | 4 438 | 4 523 | 3 814 | 3 841 | 3 461 | 3 888 | 4 217 | 4 063 | 2 752 | 3 229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105 | −3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 199 | 345 | 45 | 229 | 703 | 880 | 228 | 11 | 1 | 0 | 0 | 22 | 27 | 0 | 12 | 1 062 | 1 510 |
| Total debt | 199 | 345 | 45 | 229 | 703 | 880 | 228 | 11 | 1 | 105 | −3 | 22 | 27 | 0 | 12 | 1 062 | 1 510 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Alexander Scherbakov | Chairman | 0 companies |
| Maxim Scherbakov | Board of Directors | 0 companies |