| Revenue | NOK 2,3M | +12% |
| EBITDA | NOK -498K | +39% |
| Net profit | NOK 2,6M | -67% |
| Total assets | NOK 205,5M | -2% |
| Equity | NOK 161M | -4% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 750 | 0 | 7 500 | 5 000 | 3 500 | 3 500 | 0 | 200 171 | 0 | 40 | 315 | 1 695 | 1 668 | 2 046 | 2 327 | 2 053 | 2 309 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 070 | −2 100 | −2 048 | −1 983 | −1 645 | −1 347 | −1 401 | −650 | −655 | −826 |
| EBITDA | 5 735 | −17 | 7 485 | 4 986 | 3 474 | 3 478 | −16 | 197 892 | −2 703 | −2 977 | −3 609 | −1 353 | −866 | −2 547 | −3 003 | −817 | −498 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −255 | −272 | −1 326 | −1 502 | 742 | 120 | −3 075 |
| EBIT | 5 735 | −17 | 7 485 | 4 986 | 3 474 | 3 478 | −16 | 197 892 | −2 703 | −2 979 | −3 864 | −1 626 | −2 192 | −4 049 | −2 261 | −697 | −3 573 |
| Net financials | 0 | 57 | 22 | 161 | 369 | 177 | 262 | 7 008 | 6 634 | 14 202 | 1 632 | 11 989 | 7 996 | 5 255 | −8 146 | 9 103 | 5 960 |
| Profit before tax | 5 735 | 40 | 7 507 | 5 147 | 3 843 | 3 654 | 246 | 204 900 | 3 931 | 11 223 | −2 233 | 10 363 | 5 804 | 1 206 | −10 406 | 8 406 | 2 387 |
| Tax | 43 | 11 | 65 | 83 | 96 | 72 | 66 | 779 | 637 | 629 | −44 | 553 | 467 | −657 | −21 | 714 | −180 |
| Net profit | 5 692 | 29 | 7 441 | 5 064 | 3 747 | 3 583 | 179 | 204 120 | 3 294 | 10 594 | −2 188 | 9 810 | 5 337 | 1 863 | −10 386 | 7 692 | 2 566 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 231 | 12 796 | 19 827 | 24 565 | 23 818 | 25 373 | 23 187 | 219 371 | 217 360 | 212 651 | 201 108 | 207 699 | 248 469 | 240 377 | 230 660 | 210 671 | 205 488 |
| Equity | 17 188 | 11 467 | 18 908 | 18 972 | 17 544 | 21 126 | 21 306 | 212 887 | 206 034 | 207 628 | 197 940 | 201 193 | 201 830 | 196 193 | 183 636 | 167 958 | 161 049 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 127 | 4 204 | 1 787 | 4 667 | 3 062 | 3 776 | 2 661 | 3 158 | 44 847 | 43 728 | 46 771 | 42 389 | 42 589 |
| Short-term debt | 0 | 54 | 2 | 104 | 147 | 43 | 95 | 1 816 | 8 264 | 1 246 | 507 | 3 349 | 1 791 | 456 | 254 | 325 | 1 851 |
| Total debt | 43 | 1 330 | 919 | 5 593 | 6 274 | 4 247 | 1 881 | 6 484 | 11 326 | 5 023 | 3 168 | 6 506 | 46 638 | 44 184 | 47 025 | 42 714 | 44 439 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 13.0% | 13.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Cecilie Ollendorff | Board of Directors | 0 companies |
| Arnfinn Inge Kirkenes | Board of Directors | 0 companies |
| Helle Merethe Ollendorff | Board of Directors | 0 companies |