| Revenue | NOK 20K | -50% |
| EBITDA | NOK -9K | -169% |
| Net profit | NOK -9K | -169% |
| Total assets | NOK 2,3M | +0% |
| Equity | NOK 1,2M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 10 | 24 | 10 | 11 | 0 | 0 | 40 | 20 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −15 | −8 | −6 | −32 | −3 | −21 | −23 | −3 | −10 | −3 | 1 | −5 | −4 | −16 | −16 | 13 | −9 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −15 | −8 | −6 | −32 | −3 | −21 | −23 | −3 | −10 | −3 | 1 | −5 | −4 | −16 | −16 | 13 | −9 |
| Net financials | −0 | −1 | −0 | 0 | −0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 |
| Profit before tax | −15 | −8 | −7 | −32 | −4 | −21 | −23 | −3 | −10 | −3 | 1 | −5 | −4 | −16 | −16 | 13 | −9 |
| Tax | 0 | −0 | −0 | −16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −16 | −8 | −7 | −17 | −4 | −21 | −23 | −3 | −10 | −3 | 1 | −5 | −4 | −16 | −16 | 13 | −9 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 988 | 989 | 981 | 1 113 | 1 109 | 1 105 | 1 085 | 1 080 | 1 070 | 1 067 | 2 289 | 2 289 | 2 285 | 2 270 | 2 252 | 2 259 | 2 257 |
| Equity | 81 | 73 | 66 | 66 | 62 | 41 | 19 | 16 | 6 | 2 | 1 204 | 1 199 | 1 195 | 1 179 | 1 163 | 1 175 | 1 167 |
| Long-term debt | 500 | 510 | 510 | 533 | 546 | 525 | 525 | 525 | 525 | 525 | 545 | 545 | 545 | 545 | 545 | 545 | 545 |
| Short-term debt | 407 | 407 | 405 | 514 | 501 | 539 | 540 | 539 | 539 | 539 | 540 | 545 | 545 | 545 | 544 | 539 | 545 |
| Total debt | 907 | 917 | 915 | 1 046 | 1 046 | 1 064 | 1 066 | 1 064 | 1 064 | 1 064 | 1 085 | 1 091 | 1 091 | 1 091 | 1 089 | 1 084 | 1 091 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UD Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2012 | — | — | |
| Deputy Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Unjai Danielsen | Deputy Member | 0 companies |
| Hilde Danielsen | Board of Directors | 0 companies |
| Truls Arild Danielsen | Chairman | 0 companies |
| Martin Danielsen | Deputy Chairman | 0 companies |