| Revenue | NOK 8,5M | +18% |
| EBITDA | NOK 7M | +29% |
| Net profit | NOK -92K | +90% |
| Total assets | NOK 93,7M | +12% |
| Equity | NOK 3,7M | -58% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 655 | 10 329 | 5 601 | 7 193 | 8 453 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 437 | 5 399 | 3 056 | 5 423 | 7 021 |
| Depreciation & amort. | −2 405 | −2 494 | −2 539 | −2 614 | −2 693 |
| EBIT | 4 032 | 2 904 | 518 | 2 809 | 4 328 |
| Net financials | −41 | 16 | −2 009 | −3 966 | −4 446 |
| Profit before tax | 3 991 | 2 920 | −1 491 | −1 157 | −118 |
| Tax | 878 | 642 | −328 | −254 | −26 |
| Net profit | 3 113 | 2 277 | −1 163 | −902 | −92 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 86 807 | 90 626 | 84 023 | 83 574 | 93 674 |
| Equity | 40 241 | 10 827 | 9 664 | 8 762 | 3 670 |
| Long-term debt | 5 370 | 5 318 | 67 710 | 64 896 | 82 950 |
| Short-term debt | 41 196 | 74 480 | 6 649 | 9 916 | 7 054 |
| Total debt | 46 566 | 79 798 | 74 359 | 74 812 | 90 004 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CM Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2014 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Mikkelsen | Chief Executive Officer | 0 companies |
| Per Klingsheim | Board of Directors | 0 companies |
| Rasmus Møller | Board of Directors | 0 companies |
| Leik Woie | Chairman | 0 companies |
| Oddbjørn Grude | Chairman | 0 companies |