| Revenue | NOK 8,4M | -11% |
| EBITDA | NOK -15,6M | -88% |
| Net profit | NOK 9,8M | +3510% |
| Total assets | NOK 244,6M | -18% |
| Equity | NOK 109,1M | +5% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4 039 | 4 794 | 7 356 | 9 380 | 8 389 |
| Staff expenses | −8 419 | −8 913 | −9 045 | −9 166 | −13 596 |
| EBITDA | −9 569 | −10 440 | −6 612 | −8 306 | −15 585 |
| Depreciation & amort. | −118 | −375 | −654 | −550 | −662 |
| EBIT | −9 687 | −10 815 | −7 266 | −8 856 | −16 247 |
| Net financials | 13 160 | 55 385 | 13 323 | 8 448 | 23 053 |
| Profit before tax | 3 473 | 44 570 | 6 056 | −408 | 6 806 |
| Tax | 675 | 5 256 | 1 357 | −681 | −3 034 |
| Net profit | 2 798 | 39 314 | 4 700 | 273 | 9 840 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 236 305 | 258 608 | 282 709 | 298 027 | 244 571 |
| Equity | 95 176 | 114 491 | 111 190 | 103 463 | 109 053 |
| Long-term debt | 104 872 | 100 982 | 99 180 | 88 015 | 86 001 |
| Short-term debt | 36 256 | 43 135 | 72 339 | 106 549 | 49 517 |
| Total debt | 141 129 | 144 118 | 171 519 | 194 564 | 135 518 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
ØH Chief Executive Officer | Chief Executive Officer | 2009 |
AM Deputy Member | Deputy Member | 2022 |
MO Deputy Member | Deputy Member | 2022 |
HA Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Holtet | Chief Executive Officer | 0 companies |
| Ane Mari Olrud | Deputy Member | 0 companies |
| Magnhild Olrud | Deputy Member | 0 companies |
| Hilde Alette Olrud | Deputy Member | 0 companies |
| Eivind Olrud | Chairman | 0 companies |
| Jon Olrud | Board of Directors | 0 companies |
| Jon Peder Olrud | Board of Directors | 0 companies |
| Kari Elisabeth Olrud Moen | Board of Directors | 0 companies |
| Anders Olrud | Board of Directors | 0 companies |