| Revenue | NOK 2,5M | -26% |
| EBITDA | NOK -1,9M | -97% |
| Net profit | NOK -2,4M | +15% |
| Total assets | NOK 45,4M | +11% |
| Equity | NOK 36M | +330% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 815 | 2 754 | 2 727 | 3 369 | 2 480 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −555 | 292 | −171 | −966 | −1 903 |
| Depreciation & amort. | −532 | −532 | −532 | −869 | −1 036 |
| EBIT | −1 087 | −240 | −703 | −1 835 | −2 938 |
| Net financials | −1 103 | −820 | −1 069 | −1 791 | −133 |
| Profit before tax | −2 189 | −1 060 | −1 772 | −3 626 | −3 072 |
| Tax | −482 | −233 | −390 | −798 | −676 |
| Net profit | −1 708 | −827 | −1 382 | −2 828 | −2 396 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 34 194 | 33 453 | 35 059 | 40 865 | 45 367 |
| Equity | 4 358 | 4 321 | 5 018 | 8 363 | 35 968 |
| Long-term debt | 10 000 | 10 000 | 10 000 | 10 276 | 0 |
| Short-term debt | 19 836 | 19 132 | 20 041 | 22 225 | 9 400 |
| Total debt | 29 836 | 29 132 | 30 041 | 32 501 | 9 400 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AG Chief Executive Officer | Chief Executive Officer | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Grimelund | Chief Executive Officer | 0 companies |
| Bettina Grimelund | Board of Directors | 0 companies |
| Arnulv Haukeland | Board of Directors | 0 companies |
| Kirsten Skinlo Rokstad | Board of Directors | 0 companies |
| Andre Aarøen | Chairman | 0 companies |