| Revenue | NOK 0 | — |
| EBITDA | NOK -2,8M | -123% |
| Net profit | NOK 18,6M | +10% |
| Total assets | NOK 166,5M | +5% |
| Equity | NOK 159,6M | +5% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 000 | 2 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −548 | −548 | −50 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 156 | 1 433 | −408 | −760 | −599 | −418 | −346 | −228 | −249 | −1 730 | −1 274 | −2 837 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 156 | 1 433 | −408 | −760 | −599 | −418 | −346 | −228 | −249 | −1 730 | −1 274 | −2 837 |
| Net financials | 81 829 | −21 303 | 28 286 | 7 041 | −21 851 | −3 576 | −11 605 | 2 931 | 19 887 | 5 579 | 21 366 | 23 375 |
| Profit before tax | 83 985 | −19 870 | 27 878 | 6 281 | −22 451 | −3 993 | −11 951 | 2 702 | 19 638 | 3 849 | 20 093 | 20 538 |
| Tax | 153 | −153 | 1 966 | 262 | −0 | −0 | −0 | −0 | 376 | 307 | 3 233 | 1 979 |
| Net profit | 83 832 | −19 717 | 25 912 | 6 019 | −22 451 | −3 993 | −11 951 | 2 702 | 19 262 | 3 542 | 16 860 | 18 558 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115 687 | 102 343 | 141 146 | 146 029 | 124 012 | 121 869 | 110 873 | 114 587 | 134 782 | 139 514 | 159 329 | 166 537 |
| Equity | 28 041 | 8 324 | 34 236 | 40 255 | 17 805 | 13 161 | 1 210 | 3 913 | 23 175 | 26 717 | 151 577 | 159 635 |
| Long-term debt | 87 552 | 93 858 | 104 819 | 105 502 | 106 196 | 108 057 | 109 653 | 110 674 | 111 231 | 112 491 | 4 520 | 4 423 |
| Short-term debt | 94 | 160 | 2 090 | 272 | 12 | 651 | 10 | 0 | 376 | 307 | 3 233 | 2 479 |
| Total debt | 87 646 | 94 018 | 106 910 | 105 773 | 106 208 | 108 708 | 109 663 | 110 674 | 111 608 | 112 798 | 7 753 | 6 902 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Deputy Member | Deputy Member | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Warren Road As | Company | 25.0% | 25.0% | 2024 |
Ella Lee As | Company | 25.0% | 25.0% | 2024 |
Ivanhoe As | Company | 25.0% | 25.0% | 2024 |
Bothel Holding As | Company | 12.5% | 12.5% | 2024 |
| Individual | 12.5% | 12.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bror Ragnvald Risan | Deputy Member | 0 companies |