| Revenue | NOK 60K | — |
| EBITDA | NOK 1K | +102% |
| Net profit | NOK -30K | +62% |
| Total assets | NOK 4,2M | +0% |
| Equity | NOK 4M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130 | 180 | 180 | 180 | 180 | 180 | 180 | 0 | 0 | 60 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −28 | −41 | −13 | −17 | −17 | −31 | −20 | −29 | 100 | 129 | 112 | 111 | 118 | 110 | 121 | −61 | −62 | 1 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −40 | −40 | −0 | −40 | −42 | −45 | −45 | −53 | −40 | −40 |
| EBIT | −28 | −41 | −13 | −17 | −17 | −31 | −20 | −29 | 60 | 89 | 112 | 71 | 77 | 65 | 76 | −114 | −102 | −39 |
| Net financials | 402 | 735 | 1 928 | 2 099 | 1 405 | 1 434 | 1 187 | 1 116 | 1 620 | 1 560 | 1 734 | 3 959 | 2 | 224 | −11 | 114 | 0 | 0 |
| Profit before tax | 374 | 694 | 1 915 | 2 083 | 1 387 | 1 402 | 1 167 | 1 087 | 1 680 | 1 649 | 1 846 | 4 031 | 79 | 290 | 65 | 0 | −102 | −39 |
| Tax | 93 | 195 | 536 | 605 | −0 | 32 | 23 | 7 | 18 | 26 | 40 | 35 | 17 | 83 | 14 | −0 | −23 | −9 |
| Net profit | 280 | 499 | 1 379 | 1 478 | 1 387 | 1 371 | 1 143 | 1 080 | 1 662 | 1 623 | 1 806 | 3 996 | 62 | 206 | 51 | −0 | −80 | −30 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 203 | 5 304 | 6 435 | 7 350 | 6 883 | 7 050 | 7 436 | 7 400 | 9 073 | 10 713 | 11 547 | 12 344 | 11 686 | 5 638 | 5 096 | 5 092 | 4 212 | 4 220 |
| Equity | 6 110 | 5 109 | 5 888 | 6 736 | 6 873 | 7 009 | 7 403 | 7 382 | 9 044 | 10 667 | 11 473 | 10 938 | 10 999 | 4 606 | 4 156 | 4 086 | 4 007 | 3 976 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 17 | 32 | 29 | 35 | 39 | 243 | 243 | 204 | 0 |
| Short-term debt | 93 | 0 | 0 | 0 | 0 | 41 | 33 | 18 | 20 | 29 | 43 | 1 377 | 652 | 994 | 697 | 763 | 1 | 3 |
| Total debt | 93 | 195 | 547 | 614 | 10 | 41 | 33 | 18 | 29 | 46 | 74 | 1 406 | 687 | 1 033 | 939 | 1 005 | 205 | 244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roar Kjennerud | Deputy Member | 0 companies |
| Vidar Fossaas | Chairman | 0 companies |