| Revenue | NOK 2,3M | -4% |
| EBITDA | NOK 1,5M | -7% |
| Net profit | NOK -59K | -130% |
| Total assets | NOK 21,4M | -2% |
| Equity | NOK 4,9M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 910 | 888 | 1 111 | 1 122 | 1 118 | 1 215 | 1 251 | 1 006 | 1 083 | 1 355 | 1 546 | 1 745 | 1 690 | 1 856 | 2 263 | 2 386 | 2 294 |
| Staff expenses | −27 | −23 | −24 | −21 | −17 | −0 | −0 | −0 | −0 | −0 | −6 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 583 | 468 | 643 | 553 | 603 | 721 | 840 | 529 | 505 | 735 | 949 | 1 188 | 1 178 | 1 122 | 1 356 | 1 593 | 1 477 |
| Depreciation & amort. | −133 | −125 | −277 | −277 | −408 | −411 | −1 755 | −561 | −587 | −704 | −705 | −759 | −786 | −796 | −776 | −681 | −789 |
| EBIT | 450 | 343 | 366 | 276 | 195 | 310 | −915 | −32 | −82 | 31 | 244 | 429 | 392 | 326 | 580 | 912 | 689 |
| Net financials | −578 | −310 | −330 | −360 | −331 | −432 | −444 | −460 | −439 | −478 | −437 | −496 | −392 | −338 | −434 | −662 | −764 |
| Profit before tax | −128 | 33 | 36 | −84 | −136 | −122 | −1 359 | −492 | −521 | −447 | −193 | −67 | 0 | −12 | 146 | 250 | −75 |
| Tax | −36 | 9 | 10 | 13 | −38 | −27 | −367 | −82 | −100 | −72 | −8 | −15 | 0 | −3 | 32 | 55 | −17 |
| Net profit | −92 | 24 | 26 | −97 | −98 | −95 | −992 | −410 | −421 | −375 | −186 | −52 | 0 | −9 | 114 | 195 | −59 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 905 | 10 096 | 10 700 | 11 665 | 15 180 | 14 413 | 13 475 | 13 253 | 17 667 | 16 202 | 15 842 | 16 736 | 20 520 | 19 986 | 19 797 | 21 767 | 21 426 |
| Equity | −269 | −245 | −132 | 1 272 | 1 174 | 1 079 | 87 | −323 | 3 836 | 3 461 | 3 275 | 4 623 | 4 623 | 4 614 | 4 728 | 4 923 | 4 865 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6 528 | 11 001 | 13 188 | 12 530 | 12 653 | 12 488 | 12 053 | 15 748 | 15 296 | 14 958 | 16 146 | 16 510 |
| Short-term debt | 10 174 | 10 342 | 10 832 | 10 393 | 14 006 | 6 807 | 2 387 | 388 | 1 301 | 87 | 79 | 60 | 149 | 75 | 111 | 697 | 51 |
| Total debt | 10 174 | 10 342 | 10 832 | 10 393 | 14 006 | 13 335 | 13 388 | 13 577 | 13 831 | 12 740 | 12 567 | 12 113 | 15 897 | 15 371 | 15 069 | 16 843 | 16 561 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Navigare 1 As | Company | 50.0% | 50.0% | 2022 |
Navigare 2 As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Petter Solli | Chairman | 0 companies |
| Ordin Oma | Board of Directors | 0 companies |