| Revenue | NOK 0 | — |
| EBITDA | NOK -75K | +17% |
| Net profit | NOK 225K | -32% |
| Total assets | NOK 12,5M | +2% |
| Equity | NOK 10,4M | -4% |
| Employees | 0 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 101 | 138 | 77 | 0 | 0 | 5 | 30 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −12 | −5 |
| EBITDA | −14 | −22 | 38 | −25 | −34 | −153 | −42 | −35 | −168 | −91 | −90 | −75 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −14 | −22 | 38 | −25 | −34 | −153 | −42 | −35 | −168 | −91 | −90 | −75 |
| Net financials | 1 | 1 000 | 362 | 11 534 | −180 | −382 | −94 | −2 603 | 2 982 | −515 | 400 | 286 |
| Profit before tax | −14 | 978 | 399 | 11 509 | −214 | −535 | −137 | −2 638 | 2 814 | −606 | 310 | 211 |
| Tax | −0 | −0 | −0 | 19 | −36 | −117 | −30 | −47 | −54 | −20 | −19 | −14 |
| Net profit | −14 | 978 | 399 | 11 490 | −178 | −418 | −107 | −2 591 | 2 868 | −586 | 329 | 225 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 062 | 4 484 | 6 790 | 19 577 | 19 592 | 16 060 | 16 528 | 14 318 | 15 634 | 13 137 | 12 277 | 12 532 |
| Equity | 1 062 | 1 919 | 2 119 | 13 609 | 13 431 | 13 012 | 12 905 | 9 314 | 12 182 | 9 596 | 10 925 | 10 450 |
| Long-term debt | 0 | 0 | 2 000 | 2 369 | 2 438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 564 | 2 671 | 3 600 | 3 724 | 3 048 | 3 623 | 5 003 | 3 451 | 3 541 | 1 352 | 2 082 |
| Total debt | 0 | 2 564 | 4 671 | 5 968 | 6 161 | 3 048 | 3 623 | 5 003 | 3 451 | 3 541 | 1 352 | 2 082 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2024 | |
Justin Rowell | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Grayston | Chairman | 0 companies |