| Revenue | NOK 0 | — |
| EBITDA | NOK -48K | -71% |
| Net profit | NOK -13K | -110% |
| Total assets | NOK 7,4M | -18% |
| Equity | NOK 7,4M | -17% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 618 | 3 135 | 888 | 360 | 64 | 60 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −281 | −281 | −33 | −41 | 4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 983 | 96 | 58 | 138 | −28 | 51 | 52 | −13 | −113 | −20 | −25 | −19 | −29 | −162 | −25 | −28 | −48 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 983 | 96 | 58 | 138 | −28 | 51 | 52 | −13 | −113 | −20 | −25 | −19 | −29 | −162 | −25 | −28 | −48 |
| Net financials | 7 | −28 | −0 | −109 | −34 | −14 | −2 | 30 | 210 | 1 667 | 771 | 609 | 3 525 | 738 | 735 | 164 | 34 |
| Profit before tax | 991 | 67 | 58 | 29 | −61 | 38 | 51 | 18 | 98 | 1 647 | 746 | 590 | 3 495 | 575 | 710 | 136 | −13 |
| Tax | 288 | 14 | 16 | 8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 703 | 53 | 42 | 21 | −61 | 38 | 51 | 18 | 98 | 1 647 | 746 | 590 | 3 495 | 575 | 710 | 136 | −13 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 694 | 4 433 | 3 415 | 3 286 | 3 070 | 3 034 | 2 825 | 2 700 | 7 564 | 9 859 | 9 633 | 9 204 | 11 242 | 9 765 | 9 325 | 9 057 | 7 444 |
| Equity | 749 | 802 | 845 | 865 | 804 | 841 | 892 | 910 | 1 007 | 2 655 | 3 401 | 3 990 | 7 486 | 8 061 | 8 771 | 8 907 | 7 394 |
| Long-term debt | 2 455 | 0 | 0 | 0 | 2 267 | 2 180 | 1 920 | 1 790 | 6 555 | 7 205 | 6 229 | 5 214 | 3 754 | 1 704 | 554 | 150 | 50 |
| Short-term debt | 490 | 1 226 | 166 | 129 | 0 | 13 | 13 | 0 | 1 | 0 | 4 | 0 | 3 | 0 | 0 | 0 | 0 |
| Total debt | 2 945 | 3 631 | 2 571 | 2 421 | 2 267 | 2 193 | 1 933 | 1 790 | 6 556 | 7 205 | 6 233 | 5 214 | 3 756 | 1 704 | 554 | 150 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OL | Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Haug Lien | Deputy Member | 0 companies |
| Odd Lien | Chairman | 0 companies |