| Revenue | NOK 457K | +5% |
| EBITDA | NOK 7,9M | +2072% |
| Net profit | NOK 8M | +683% |
| Total assets | NOK 52,6M | +15% |
| Equity | NOK 50,7M | +14% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 0 | 0 | 0 | 0 | 347 | 367 | 384 | 388 | 434 | 457 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −26 | −5 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −29 | −92 | −42 | −40 | −53 | 273 | −681 | 301 | −22 227 | 363 | 7 889 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −50 | −50 | −49 | −49 | −49 | −57 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −29 | −92 | −42 | −40 | −53 | 223 | −731 | 252 | −22 276 | 314 | 7 832 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 116 | 5 532 | 3 299 | 6 | 12 368 | 2 001 | 55 396 | 2 900 | 2 872 | 815 | 247 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 087 | 5 439 | 3 258 | −34 | 12 315 | 2 223 | 54 664 | 3 152 | −19 404 | 1 129 | 8 079 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 23 | 136 | 9 | −0 | −0 | 49 | 26 | 43 | 56 | 109 | 94 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 064 | 5 303 | 3 248 | −34 | 12 315 | 2 174 | 54 638 | 3 109 | −19 460 | 1 020 | 7 984 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 33 442 | 26 308 | 25 660 | 22 050 | 26 719 | 23 815 | 76 891 | 71 496 | 46 559 | 45 809 | 52 588 |
| Equity | — | — | — | — | — | — | — | 23 236 | 20 539 | 23 728 | 14 694 | 21 509 | 21 683 | 71 821 | 69 930 | 44 670 | 44 490 | 50 674 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 206 | 5 769 | 1 932 | 7 356 | 5 210 | 2 132 | 5 070 | 1 567 | 1 889 | 1 319 | 1 914 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 206 | 5 769 | 1 932 | 7 356 | 5 210 | 2 132 | 5 070 | 1 567 | 1 889 | 1 319 | 1 914 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Accountant | Accountant | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Liavaag | Accountant | 0 companies |