| Revenue | NOK 25,3M | +7% |
| EBITDA | NOK 8,1M | +11% |
| Net profit | NOK 6,2M | +12% |
| Total assets | NOK 10,4M | +8% |
| Equity | NOK 375K | +70% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 26 836 | 24 101 | 22 737 | 23 561 | 25 298 |
| Staff expenses | −8 445 | −8 170 | −8 157 | −8 312 | −8 597 |
| EBITDA | 6 985 | 6 447 | 6 840 | 7 252 | 8 077 |
| Depreciation & amort. | −212 | −173 | −223 | −243 | −274 |
| EBIT | 6 772 | 6 273 | 6 617 | 7 009 | 7 803 |
| Net financials | 27 | 45 | 65 | 70 | 88 |
| Profit before tax | 6 799 | 6 318 | 6 682 | 7 079 | 7 891 |
| Tax | 1 522 | 1 396 | 1 482 | 1 570 | 1 736 |
| Net profit | 5 278 | 4 922 | 5 200 | 5 509 | 6 154 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9 200 | 8 066 | 9 155 | 9 618 | 10 352 |
| Equity | 208 | 210 | 214 | 221 | 375 |
| Long-term debt | 0 | 0 | 592 | 512 | 428 |
| Short-term debt | 8 992 | 7 856 | 8 350 | 8 885 | 9 549 |
| Total debt | 8 992 | 7 856 | 8 941 | 9 397 | 9 977 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2013 | |
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Waage | Board of Directors | 0 companies |
| Fredrik Waage | Chairman | 0 companies |
| Lars Nordbø | Board of Directors | 0 companies |