| Revenue | NOK 23K | — |
| EBITDA | NOK -345K | +0% |
| Net profit | NOK 729K | +43% |
| Total assets | NOK 5,9M | +9% |
| Equity | NOK 1,3M | +133% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 797 | 1 245 | 457 | 33 | 0 | 63 | 345 | 300 | 50 | 720 | 646 | 20 | 0 | 0 | 23 |
| Staff expenses | −0 | −438 | 6 | −0 | −607 | −112 | −139 | −150 | −181 | −162 | −714 | −490 | −232 | −211 | −220 | −270 |
| EBITDA | −208 | −1 211 | −396 | −73 | −820 | −302 | −508 | −254 | −344 | −486 | −148 | −1 946 | −381 | −314 | −345 | −345 |
| Depreciation & amort. | −0 | −258 | −167 | −121 | −16 | −7 | −11 | −42 | −192 | −42 | −140 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −208 | −1 469 | −563 | −194 | −837 | −309 | −519 | −296 | −536 | −528 | −288 | −1 946 | −381 | −314 | −345 | −345 |
| Net financials | 114 | 167 | −338 | 61 | −466 | −519 | −957 | 598 | −290 | −5 013 | −2 054 | 1 968 | 768 | 931 | 853 | 1 075 |
| Profit before tax | −93 | −1 302 | −901 | −132 | −1 303 | −828 | −1 476 | 303 | −826 | −5 541 | −2 342 | 22 | 386 | 617 | 509 | 729 |
| Tax | 16 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −109 | −1 296 | −901 | −132 | −1 303 | −828 | −1 476 | 303 | −826 | −5 541 | −2 342 | 22 | 386 | 617 | 509 | 729 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 166 | 18 806 | 17 622 | 17 877 | 16 853 | 16 994 | 14 838 | 15 537 | 14 530 | 6 270 | 3 221 | 2 913 | 5 054 | 5 547 | 5 439 | 5 909 |
| Equity | 15 148 | 14 534 | 14 587 | 13 455 | 12 152 | 9 324 | 9 192 | 9 495 | 8 669 | 2 008 | −984 | −962 | −576 | 41 | 550 | 1 280 |
| Long-term debt | 0 | 3 971 | 3 000 | 3 407 | 4 384 | 5 335 | 4 750 | 5 748 | 5 483 | 3 948 | 3 682 | 3 537 | 5 369 | 5 478 | 4 855 | 4 592 |
| Short-term debt | 1 267 | 300 | 35 | 1 016 | 318 | 2 336 | 895 | 294 | 378 | 314 | 523 | 338 | 261 | 27 | 34 | 37 |
| Total debt | 3 018 | 4 271 | 3 035 | 4 422 | 4 701 | 7 670 | 5 645 | 6 042 | 5 861 | 4 262 | 4 205 | 3 875 | 5 630 | 5 505 | 4 889 | 4 630 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 7.6% | 7.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Aasland Bakke | Chairman | 0 companies |