| Revenue | NOK 0 | — |
| EBITDA | NOK -49K | +75% |
| Net profit | NOK 2,2M | -96% |
| Total assets | NOK 179,2M | -4% |
| Equity | NOK 178,5M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 13 594 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −30 000 | −1 933 | −0 | −0 |
| EBITDA | −27 | −23 | −21 | −33 | −24 | −26 | −30 | −57 | −36 | −40 | −22 | 9 | −78 | −30 311 | 11 615 | −199 | −49 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −27 | −23 | −21 | −33 | −24 | −26 | −30 | −57 | −36 | −40 | −22 | 9 | −78 | −30 311 | 11 615 | −199 | −49 |
| Net financials | 60 | 185 | 162 | 35 | 868 | 17 445 | 7 773 | 7 555 | 327 | 568 | 546 | 70 | −2 497 | 131 721 | −953 | 62 815 | 2 724 |
| Profit before tax | 33 | −18 | −532 | 2 | 844 | 17 419 | 7 743 | 7 498 | 291 | 528 | 524 | 79 | −2 575 | 101 411 | 10 662 | 62 616 | 2 675 |
| Tax | 9 | 20 | 6 | 1 | −0 | −0 | 256 | 301 | −30 | 122 | 121 | 17 | −29 | −0 | 29 | −0 | 441 |
| Net profit | 23 | −38 | −538 | 1 | 844 | 17 419 | 7 487 | 7 198 | 322 | 406 | 404 | 61 | −2 545 | 101 411 | 10 633 | 62 616 | 2 234 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 688 | 14 646 | 14 118 | 13 051 | 13 250 | 29 973 | 27 708 | 13 932 | 8 335 | 7 397 | 7 790 | 8 593 | 5 679 | 150 663 | 136 101 | 187 516 | 179 191 |
| Equity | — | 14 626 | 14 088 | 12 919 | 12 822 | 29 960 | 27 447 | 13 505 | 8 257 | 7 264 | 7 667 | 4 429 | 1 557 | 102 968 | 113 601 | 176 217 | 178 451 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 95 | 97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 20 | 31 | 132 | 428 | 13 | 166 | 330 | 77 | 133 | 123 | 4 164 | 4 122 | 47 696 | 22 500 | 11 300 | 740 |
| Total debt | 25 | 20 | 31 | 132 | 428 | 13 | 261 | 427 | 77 | 133 | 123 | 4 164 | 4 122 | 47 696 | 22 500 | 11 300 | 740 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Deputy Member | Deputy Member | 2006 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erling Aune | Deputy Member | 0 companies |
| Steinar Aune | Chief Executive Officer | 0 companies |