| Revenue | NOK 0 | — |
| EBITDA | NOK -25K | +26% |
| Net profit | NOK 955K | -6% |
| Total assets | NOK 10,9M | -5% |
| Equity | NOK 10,9M | -5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −10 | −61 | −12 | −16 | −18 | −22 | −25 | −18 | −15 | −17 | −21 | −58 | −71 | −67 | −25 | −34 | −25 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 | −61 | −12 | −16 | −18 | −22 | −25 | −18 | −15 | −17 | −21 | −58 | −71 | −67 | −25 | −34 | −25 |
| Net financials | 3 899 | 1 469 | −1 132 | −544 | 1 368 | 815 | 383 | 3 049 | 10 364 | 573 | −9 | 2 359 | 11 272 | 2 632 | −849 | 1 055 | 993 |
| Profit before tax | 3 889 | 1 409 | −1 144 | −559 | 1 349 | 793 | 358 | 3 031 | 10 349 | 555 | −30 | 2 301 | 11 201 | 2 565 | −874 | 1 021 | 967 |
| Tax | 65 | −11 | −12 | 6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 9 | 17 | 20 | 4 | 13 |
| Net profit | 3 824 | 1 420 | −1 133 | −565 | 1 349 | 793 | 358 | 3 031 | 10 349 | 555 | −30 | 2 301 | 11 191 | 2 548 | −894 | 1 018 | 955 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 849 | 14 202 | 11 363 | 17 151 | 10 414 | 10 915 | 10 125 | 15 344 | 18 270 | 16 061 | 13 331 | 19 332 | 16 933 | 14 498 | 12 800 | 11 504 | 10 882 |
| Equity | 10 734 | 10 654 | 9 221 | 8 456 | 9 756 | 10 449 | 9 659 | 12 857 | 17 206 | 15 061 | 12 331 | 7 832 | 13 924 | 13 971 | 12 077 | 11 495 | 10 870 |
| Long-term debt | 0 | 0 | 0 | 0 | 366 | 366 | 366 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 0 | 0 |
| Short-term debt | 114 | 1 742 | 542 | 578 | 292 | 100 | 100 | 2 487 | 1 064 | 1 000 | 1 000 | 11 500 | 3 007 | 524 | 720 | 9 | 13 |
| Total debt | 2 115 | 3 548 | 2 142 | 8 695 | 658 | 466 | 466 | 2 487 | 1 064 | 1 000 | 1 000 | 11 500 | 3 009 | 526 | 723 | 9 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elna Dagny Valaker | Deputy Member | 0 companies |
| Trond Valaker | Chairman | 0 companies |