| Revenue | NOK 11,4M | +9% |
| EBITDA | NOK 9,3M | +8% |
| Net profit | NOK -5,3M | -97% |
| Total assets | NOK 256M | +62% |
| Equity | NOK 57,5M | +34% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 549 | 7 532 | 8 946 | 10 392 | 11 358 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 483 | 3 598 | 6 811 | 8 628 | 9 334 |
| Depreciation & amort. | −5 528 | −7 353 | −5 810 | −5 625 | −6 436 |
| EBIT | −46 | −3 755 | 1 001 | 3 002 | 2 898 |
| Net financials | −4 968 | −4 403 | −5 245 | −6 428 | −9 658 |
| Profit before tax | −5 013 | −8 158 | −4 243 | −3 425 | −6 760 |
| Tax | −1 103 | −1 795 | −934 | −754 | −1 487 |
| Net profit | −3 910 | −6 363 | −3 310 | −2 672 | −5 273 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 163 825 | 161 479 | 157 041 | 157 936 | 256 027 |
| Equity | 49 709 | 48 708 | 45 399 | 42 727 | 57 454 |
| Long-term debt | 110 836 | 109 393 | 105 064 | 99 228 | 168 035 |
| Short-term debt | 1 280 | 1 378 | 4 578 | 15 982 | 30 537 |
| Total debt | 112 116 | 110 771 | 109 643 | 115 209 | 198 573 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
HF Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2020 | |
| Former (3) | ||
| Chairman | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Johannesen | Chief Executive Officer | 0 companies |
| Håvard Fjæreide | Chief Executive Officer | 0 companies |
| Christine Flataker Johannessen | Chairman | 0 companies |
| Knut Herman Holler Gjøvaag | Chairman | 0 companies |
| Åsmund Bjørndal Heen | Board of Directors | 0 companies |
| Tone Falch Monsen Revheim | Board of Directors | 0 companies |
| Jørgen Falch-Monsen | Deputy Chairman | 0 companies |
| Knut Sevaldsen | Board of Directors | 0 companies |
| Erling Falch Monsen | Board of Directors | 0 companies |