| Revenue | NOK 0 | — |
| EBITDA | NOK -67K | -83% |
| Net profit | NOK 1,2M | -36% |
| Total assets | NOK 3M | -6% |
| Equity | NOK 2,4M | -14% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −12 | −17 | −17 | −16 | −13 | −14 | −16 | −10 | −16 | −17 | −13 | −15 | −14 | −18 | −15 | −37 | −67 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −12 | −17 | −17 | −16 | −13 | −14 | −16 | −10 | −16 | −17 | −13 | −15 | −14 | −18 | −15 | −37 | −67 |
| Net financials | 0 | 2 752 | 335 | 623 | 590 | 394 | 182 | 484 | 662 | 1 | 1 | 666 | 721 | 1 984 | 1 203 | 1 203 | 1 869 | 1 222 |
| Profit before tax | 0 | 2 740 | 318 | 606 | 574 | 381 | 168 | 468 | 652 | −15 | −16 | 653 | 707 | 1 970 | 1 186 | 1 188 | 1 833 | 1 155 |
| Tax | −0 | 21 | 8 | 7 | 3 | 1 | −5 | 1 | 3 | −0 | −0 | −0 | −0 | 8 | 5 | 5 | 8 | −7 |
| Net profit | 0 | 2 720 | 310 | 599 | 571 | 380 | 173 | 467 | 649 | −15 | −16 | 653 | 707 | 1 962 | 1 181 | 1 183 | 1 825 | 1 162 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 315 | 3 258 | 2 707 | 2 413 | 1 937 | 1 467 | 1 343 | 1 486 | 822 | 794 | 1 050 | 1 038 | 2 304 | 1 386 | 1 865 | 3 193 | 2 996 |
| Equity | — | 2 936 | 2 746 | 1 746 | 1 317 | 1 197 | 869 | 837 | 825 | 810 | 794 | 327 | 334 | 1 296 | 677 | 1 360 | 2 785 | 2 392 |
| Long-term debt | 0 | 0 | 1 | 3 | 3 | 1 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 1 |
| Short-term debt | 0 | 379 | 511 | 958 | 1 093 | 739 | 598 | 506 | 660 | 0 | 0 | 723 | 704 | 1 008 | 709 | 505 | 400 | 603 |
| Total debt | 0 | 379 | 512 | 962 | 1 097 | 741 | 598 | 506 | 660 | 11 | 0 | 723 | 704 | 1 008 | 709 | 505 | 408 | 604 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Deputy Member | Deputy Member | 2006 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Terje Bratli | Deputy Member | 0 companies |
| Thor Morten Meling Bratli | Chief Executive Officer | 0 companies |