| Revenue | NOK 358K | +25% |
| EBITDA | NOK 122K | +971% |
| Net profit | NOK 661K | -25% |
| Total assets | NOK 14,3M | +3% |
| Equity | NOK 9M | +8% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 529 | 0 | 0 | 54 | 6 | 184 | 157 | 385 | 430 | 240 | 597 | 139 | 110 | 360 | 230 | 285 | 358 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −3 | −7 | −14 | −13 | −18 | −28 |
| EBITDA | 0 | 2 329 | 0 | 0 | −387 | −386 | 2 | 114 | 77 | 323 | 144 | 509 | 29 | 46 | 193 | 100 | 11 | 122 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −57 | −238 | −221 |
| EBIT | 0 | 2 329 | 0 | 0 | −387 | −386 | 2 | 114 | 77 | 323 | 144 | 509 | 29 | 46 | 193 | 43 | −227 | −99 |
| Net financials | 0 | 197 | 0 | 0 | 273 | 212 | 212 | 95 | 68 | 192 | −198 | 320 | 557 | −154 | 803 | −473 | 1 107 | 760 |
| Profit before tax | 0 | 2 526 | 0 | 0 | −114 | −174 | 214 | 209 | 145 | 515 | −54 | 829 | 587 | −108 | 996 | −430 | 880 | 661 |
| Tax | −0 | 17 | −0 | −0 | 40 | 30 | −0 | 11 | 19 | 87 | 36 | 116 | 19 | −6 | 47 | 11 | −1 | −0 |
| Net profit | 0 | 2 509 | 0 | 0 | −154 | −204 | 214 | 198 | 126 | 428 | −90 | 713 | 567 | −103 | 949 | −440 | 881 | 661 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 852 | — | — | 7 274 | 7 060 | 6 595 | 6 804 | 6 938 | 7 534 | 6 897 | 6 929 | 7 465 | 7 477 | 8 548 | 13 601 | 13 867 | 14 288 |
| Equity | — | 5 623 | — | — | 7 234 | 7 030 | 6 595 | 6 793 | 6 919 | 6 895 | 6 804 | 6 668 | 7 235 | 7 457 | 7 906 | 7 466 | 8 347 | 9 007 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 514 | 5 431 | 5 168 |
| Short-term debt | 0 | 228 | 0 | 0 | 40 | 30 | 0 | 11 | 19 | 639 | 92 | 261 | 230 | 20 | 642 | 622 | 89 | 113 |
| Total debt | 0 | 228 | 0 | 0 | 40 | 30 | 0 | 11 | 19 | 639 | 92 | 261 | 230 | 20 | 642 | 6 136 | 5 521 | 5 281 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.5% | 21.5% | 2022 | |
| Individual | 21.5% | 21.5% | 2022 | |
Thetis As | Company | 4.8% | 4.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Margrete Kviseth | Board of Directors | 0 companies |
| Aasmund Frøseth | Chairman | 0 companies |