| Revenue | NOK 629K | -74% |
| EBITDA | NOK -551K | -162% |
| Net profit | NOK 13,5M | +22% |
| Total assets | NOK 175,2M | +12% |
| Equity | NOK 148,8M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 450 | 1 194 | 1 482 | 21 662 | 8 239 | 16 071 | 2 823 | 2 385 | 629 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −37 | −71 | −67 | −104 | −85 | −124 | −59 | −28 | −38 |
| EBITDA | −9 | −28 | −15 | −11 | −43 | −69 | −111 | −125 | 68 | 166 | 452 | 605 | 58 | 640 | 1 764 | 883 | −551 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −61 | −94 | −94 | −94 | −90 | −34 | −0 | −0 |
| EBIT | −9 | −28 | −15 | −11 | −43 | −69 | −111 | −125 | 64 | 106 | 358 | 511 | −37 | 550 | 1 731 | 883 | −551 |
| Net financials | 21 | 2 | 563 | 2 232 | 2 691 | 3 147 | 8 436 | 129 804 | 4 365 | 8 516 | −5 448 | 7 987 | 5 911 | 7 354 | −10 667 | 10 377 | 14 272 |
| Profit before tax | 11 | −25 | 548 | 2 221 | 2 648 | 3 078 | 8 325 | 129 679 | 4 428 | 8 622 | −5 090 | 8 498 | 5 874 | 7 904 | −8 936 | 11 260 | 13 722 |
| Tax | 3 | −7 | 2 | −2 | −7 | 64 | 84 | 84 | 1 170 | 564 | 44 | 678 | 265 | 344 | 151 | 190 | 265 |
| Net profit | 8 | −18 | 546 | 2 223 | 2 655 | 3 014 | 8 241 | 129 595 | 3 258 | 8 057 | −5 135 | 7 820 | 5 610 | 7 560 | −9 087 | 11 071 | 13 456 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 110 | 1 865 | 2 213 | 3 884 | 5 939 | 8 360 | 16 654 | 145 734 | 153 262 | 168 836 | 170 311 | 165 204 | 178 679 | 174 631 | 151 468 | 156 635 | 175 216 |
| Equity | 1 883 | 1 665 | 1 661 | 3 384 | 5 289 | 8 303 | 15 945 | 143 640 | 144 326 | 150 383 | 145 248 | 151 369 | 155 078 | 144 638 | 132 801 | 138 522 | 148 793 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 25 | 29 | 661 | 5 097 | 16 307 | 14 475 | 12 851 | 13 216 | 27 894 | 15 829 | 12 704 | 12 540 |
| Short-term debt | 227 | 200 | 550 | 500 | 650 | 31 | 679 | 1 434 | 3 839 | 2 146 | 10 588 | 984 | 10 385 | 2 100 | 2 838 | 5 410 | 13 883 |
| Total debt | 227 | 200 | 552 | 500 | 650 | 56 | 709 | 2 094 | 8 936 | 18 453 | 25 063 | 13 835 | 23 601 | 29 994 | 18 667 | 18 114 | 26 423 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Deputy Member | Deputy Member | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Bryn Johannessen | Deputy Member | 0 companies |