| Revenue | NOK 69K | +114% |
| EBITDA | NOK -482K | -38% |
| Net profit | NOK -175K | -130% |
| Total assets | NOK 15,7M | -20% |
| Equity | NOK 15,7M | -13% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 70 | 49 | 98 | 41 | 80 | 844 | 1 375 | 1 405 | 1 429 | 1 559 | 1 227 | 224 | 211 | 43 | 153 | 32 | 69 |
| Staff expenses | −0 | −0 | −22 | −51 | −0 | −55 | −123 | −52 | −80 | −80 | −31 | −24 | −0 | −0 | −87 | −89 | −102 | −114 |
| EBITDA | 0 | 63 | 18 | 38 | 23 | 16 | 159 | 52 | 41 | 72 | 196 | 128 | 184 | 176 | −519 | −97 | −350 | −482 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 63 | 18 | 38 | 23 | 16 | 159 | 52 | 41 | 72 | 196 | 128 | 184 | 176 | −519 | −97 | −350 | −482 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | −3 | 0 | 1 | −29 | −40 | −40 | 25 954 | −146 | 906 | 480 |
| Profit before tax | 0 | 63 | 18 | 38 | 23 | 16 | 160 | 52 | 38 | 72 | 197 | 99 | 144 | 135 | 25 435 | −243 | 557 | −2 |
| Tax | −0 | 18 | 5 | 11 | −4 | 4 | 55 | 14 | 10 | 18 | 47 | 22 | 31 | 29 | −101 | −49 | −22 | 172 |
| Net profit | 0 | 45 | 13 | 27 | 27 | 11 | 104 | 38 | 28 | 54 | 150 | 77 | 113 | 106 | 25 536 | −194 | 578 | −175 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 103 | 76 | 162 | 149 | 179 | 399 | 337 | 422 | 471 | 391 | 1 422 | 1 440 | 1 771 | 24 305 | 20 941 | 19 716 | 15 696 |
| Equity | — | 21 | 34 | 62 | 89 | 100 | 154 | 192 | 220 | 274 | 304 | 381 | 494 | 600 | 22 128 | 19 284 | 18 112 | 15 668 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 956 | 889 | 980 | 1 750 | 1 630 | 1 520 | 0 |
| Short-term debt | 0 | 82 | 42 | 100 | 60 | 79 | 244 | 145 | 202 | 198 | 87 | 85 | 57 | 191 | 427 | 27 | 83 | 28 |
| Total debt | 0 | 82 | 42 | 100 | 60 | 79 | 244 | 145 | 202 | 198 | 87 | 1 041 | 946 | 1 171 | 2 177 | 1 657 | 1 603 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VN Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Naustan Kjeøy | Chief Executive Officer | 0 companies |
| Ketil Kjeøy | Chairman | 0 companies |