| Revenue | NOK 4M | +4% |
| EBITDA | NOK 2,9M | +5% |
| Net profit | NOK 352K | -37% |
| Total assets | NOK 26,4M | +28% |
| Equity | NOK 3,4M | +12% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 264 | 1 512 | 538 | 603 | 378 | 400 | 540 | 660 | 660 | 660 | 1 180 | 1 440 | 2 040 | 2 280 | 3 082 | 3 804 | 3 956 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −371 | −529 | −638 |
| EBITDA | 184 | 1 382 | −243 | 279 | 213 | −41 | 387 | 492 | 492 | 382 | 771 | 943 | 1 221 | 1 933 | 2 379 | 2 794 | 2 934 |
| Depreciation & amort. | −150 | −86 | −91 | −86 | −86 | −86 | −86 | −88 | −88 | −90 | −375 | −497 | −512 | −368 | −839 | −851 | −907 |
| EBIT | 34 | 1 296 | −333 | 193 | 127 | −126 | 301 | 403 | 404 | 292 | 396 | 446 | 709 | 1 566 | 1 539 | 1 942 | 2 027 |
| Net financials | −135 | −97 | −208 | −146 | −151 | −324 | −124 | −76 | −75 | −289 | −412 | −370 | −326 | −490 | −766 | −1 231 | −1 576 |
| Profit before tax | −101 | 1 199 | −541 | 48 | −24 | −450 | 178 | 328 | 330 | 3 | −15 | 76 | 383 | 1 075 | 774 | 712 | 451 |
| Tax | 18 | 290 | −120 | 161 | −3 | −130 | 48 | 85 | 96 | 19 | −18 | 17 | 84 | 237 | 170 | 157 | 99 |
| Net profit | −119 | 909 | −421 | −113 | −21 | −320 | 130 | 243 | 233 | −16 | 3 | 59 | 299 | 839 | 604 | 555 | 352 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 440 | 4 600 | 3 864 | 3 651 | 3 553 | 2 809 | 1 985 | 2 140 | 2 340 | 6 817 | 11 335 | 10 828 | 13 594 | 17 244 | 18 237 | 20 559 | 26 350 |
| Equity | −63 | 845 | 424 | 311 | 290 | −30 | 100 | 343 | 576 | 574 | 687 | 747 | 1 045 | 1 884 | 2 488 | 3 043 | 3 395 |
| Long-term debt | 2 449 | 0 | 0 | 0 | 3 088 | 2 749 | 1 758 | 1 659 | 1 564 | 5 466 | 10 121 | 9 591 | 9 085 | 14 633 | 15 295 | 16 873 | 22 426 |
| Short-term debt | 55 | 144 | 173 | 129 | 175 | 90 | 127 | 138 | 201 | 777 | 527 | 491 | 3 464 | 727 | 455 | 643 | 530 |
| Total debt | 2 503 | 3 755 | 3 440 | 3 340 | 3 262 | 2 839 | 1 885 | 1 797 | 1 764 | 6 243 | 10 648 | 10 082 | 12 548 | 15 360 | 15 749 | 17 516 | 22 956 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Th Blikk Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Junger-Høgås | Board of Directors | 0 companies |
| Robin Krane | Chairman | 0 companies |