| Revenue | NOK 0 | — |
| EBITDA | NOK -46K | -31% |
| Net profit | NOK 1,5M | +346% |
| Total assets | NOK 8,3M | +6% |
| Equity | NOK 8,3M | +7% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 459 | 0 | 0 | 4 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −62 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 373 | −59 | −19 | −16 | −30 | −79 | −86 | −114 | −106 | −87 | −108 | −102 | −114 | −75 | −35 | −46 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 373 | −59 | −19 | −16 | −30 | −79 | −86 | −114 | −106 | −87 | −108 | −102 | −114 | −75 | −35 | −46 |
| Net financials | 0 | 373 | 56 | 342 | 328 | 116 | 172 | −909 | 775 | 2 076 | 1 003 | 1 649 | 1 793 | −140 | 2 482 | −578 | 1 552 |
| Profit before tax | 0 | 746 | −3 | 323 | 311 | 87 | 93 | −995 | 661 | 1 970 | 916 | 1 541 | 1 690 | −254 | 2 407 | −613 | 1 506 |
| Tax | −0 | 128 | −14 | −44 | 5 | −0 | −10 | 50 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 619 | 11 | 367 | 307 | 87 | 103 | −1 045 | 661 | 1 970 | 916 | 1 541 | 1 690 | −254 | 2 407 | −613 | 1 506 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 959 | 7 811 | 8 539 | 8 443 | 8 818 | 7 960 | 6 678 | 6 197 | 8 689 | 9 524 | 11 088 | 12 215 | 11 983 | 8 399 | 7 857 | 8 345 |
| Equity | — | 5 608 | 5 619 | 5 986 | 6 293 | 6 380 | 6 483 | 5 437 | 6 098 | 8 068 | 8 984 | 10 525 | 12 215 | 11 961 | 8 369 | 7 756 | 8 308 |
| Long-term debt | 0 | 2 187 | 2 187 | 2 548 | 2 145 | 2 433 | 1 472 | 1 222 | 88 | 613 | 532 | 558 | 0 | 22 | 30 | 102 | 0 |
| Short-term debt | 0 | 165 | 5 | 5 | 5 | 5 | 5 | 19 | 10 | 8 | 9 | 5 | 0 | 0 | 0 | 0 | 36 |
| Total debt | 0 | 2 352 | 2 192 | 2 553 | 2 150 | 2 438 | 1 477 | 1 241 | 98 | 621 | 541 | 563 | 0 | 22 | 30 | 102 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
IE Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 3.6% | 3.6% | 2022 | |
| Individual | 3.6% | 3.6% | 2022 | |
| Individual | 3.6% | 3.6% | 2022 | |
| Individual | 3.6% | 3.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Frode Onarheim | Chief Executive Officer | 0 companies |
| Ingvild Elisabeth Onarheim | Deputy Member | 0 companies |
| Annemor Onarheim | Chairman | 0 companies |