| Revenue | NOK 93K | -59% |
| EBITDA | NOK -132K | -4% |
| Net profit | NOK 1,1M | +35% |
| Total assets | NOK 29M | +11% |
| Equity | NOK 27,2M | +4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 196 | 258 | 191 | 225 | 93 |
| Staff expenses | −44 | −18 | −39 | −30 | −35 |
| EBITDA | −87 | −3 | −124 | −127 | −132 |
| Depreciation & amort. | −122 | −337 | −140 | −126 | −28 |
| EBIT | −209 | −340 | −264 | −253 | −160 |
| Net financials | −126 | 26 376 | 1 111 | 1 052 | 1 245 |
| Profit before tax | −335 | 26 037 | 847 | 798 | 1 085 |
| Tax | −71 | −11 | −0 | −0 | 9 |
| Net profit | −264 | 26 047 | 847 | 798 | 1 076 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 720 | 37 540 | 27 348 | 26 224 | 29 006 |
| Equity | 5 421 | 31 468 | 27 315 | 26 113 | 27 189 |
| Long-term debt | 13 233 | 5 903 | 1 | 46 | 1 757 |
| Short-term debt | 66 | 170 | 32 | 65 | 60 |
| Total debt | 13 299 | 6 072 | 33 | 111 | 1 817 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Deputy Member | Deputy Member | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16% | 16% | 2024 | |
| Individual | 16% | 16% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Klepstad Egge | Deputy Member | 0 companies |
| Kjell Egge | Chairman | 0 companies |