| Revenue | NOK 0 | — |
| EBITDA | NOK -33K | -79% |
| Net profit | NOK -33K | -79% |
| Total assets | NOK 6M | +0% |
| Equity | NOK 6M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 24 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 25 | −16 | −1 | −6 | −11 | −7 | −8 | −7 | 15 | 4 | −8 | −14 | −14 | −13 | −10 | −19 | −33 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 25 | −16 | −1 | −6 | −11 | −7 | −8 | −7 | 15 | 4 | −8 | −14 | −14 | −13 | −10 | −19 | −33 |
| Net financials | 535 | 114 | 60 | 65 | 48 | −2 893 | 62 | 1 186 | −1 178 | 1 794 | 21 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 559 | 98 | 59 | 59 | 37 | −2 900 | 54 | 1 179 | −1 163 | 1 799 | 12 | −14 | −14 | −13 | −10 | −19 | −33 |
| Tax | 157 | 29 | 17 | 17 | 10 | 11 | 15 | 11 | 12 | 10 | 3 | −0 | −3 | 0 | −0 | −0 | −0 |
| Net profit | 403 | 69 | 42 | 42 | 26 | −2 912 | 40 | 1 168 | −1 175 | 1 789 | 9 | −14 | −11 | −13 | −10 | −19 | −33 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 811 | 9 736 | 9 722 | 9 654 | 8 865 | 5 785 | 5 733 | 6 815 | 5 640 | 7 274 | 6 662 | 6 160 | 6 065 | 6 052 | 6 050 | 6 045 | 6 045 |
| Equity | 9 614 | 9 653 | 9 595 | 9 638 | 8 685 | 5 678 | 5 636 | 6 803 | 5 476 | 6 650 | 6 174 | 6 064 | 6 053 | 6 040 | 6 030 | 6 011 | 5 978 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 197 | 83 | 127 | 17 | 180 | 106 | 97 | 12 | 165 | 625 | 488 | 96 | 11 | 11 | 20 | 33 | 67 |
| Total debt | 197 | 83 | 127 | 17 | 180 | 106 | 97 | 12 | 165 | 625 | 488 | 96 | 11 | 11 | 20 | 33 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.0% | 24.0% | 2024 | |
| Individual | 24.0% | 24.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gerd Kristine Roen | Deputy Member | 0 companies |
| Thor Gunnar Ryen | Chairman | 0 companies |