| Revenue | NOK 1,2M | +142% |
| EBITDA | NOK -290K | -364% |
| Net profit | NOK -79K | -197% |
| Total assets | NOK 1,1M | -63% |
| Equity | NOK -340K | -20% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 190 | 1 669 | 781 | 0 | 0 | 571 | 1 431 | 1 382 | 1 269 | 1 578 | 1 860 | 2 231 | 1 153 | 4 062 | 1 429 | 484 | 1 173 |
| Staff expenses | −295 | −394 | −608 | −69 | −0 | −0 | −0 | −0 | −0 | −13 | −3 | −0 | −1 | −92 | −1 | −0 | −0 |
| EBITDA | 571 | 916 | −33 | −190 | 0 | 209 | 110 | 44 | 65 | 62 | 42 | 100 | −140 | 72 | −602 | 110 | −290 |
| Depreciation & amort. | −68 | −55 | −55 | −55 | −55 | −88 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 502 | 862 | −88 | −244 | −55 | 121 | 110 | 44 | 65 | 62 | 42 | 100 | −140 | 72 | −602 | 110 | −290 |
| Net financials | −3 | −1 | −2 | −3 | 0 | 0 | −0 | −0 | −1 | 3 | 3 | −0 | −1 | −6 | −1 | −6 | −7 |
| Profit before tax | 499 | 860 | −90 | −247 | −55 | 121 | 110 | 44 | 64 | 65 | 46 | 100 | −141 | 66 | −603 | 103 | −297 |
| Tax | −0 | 132 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 218 | 23 | −218 |
| Net profit | 499 | 729 | −90 | −247 | −55 | 121 | 110 | 44 | 64 | 65 | 46 | 100 | −141 | 66 | −821 | 81 | −79 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 546 | 1 412 | 775 | 444 | 390 | 379 | 537 | 905 | 1 300 | 1 595 | 1 785 | 1 952 | 2 132 | 2 484 | 2 668 | 2 973 | 1 102 |
| Equity | −356 | 373 | 283 | 36 | −19 | 102 | 212 | 256 | 320 | 385 | 431 | 531 | 390 | 456 | −365 | −284 | −340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 277 | 305 | 644 | 980 | 1 210 | 1 329 | 1 391 | 1 391 | 1 391 | 1 609 | 1 632 | 0 |
| Short-term debt | 902 | 1 040 | 492 | 408 | 408 | 0 | 19 | 4 | 0 | 0 | 25 | 31 | 351 | 638 | 1 424 | 1 625 | 1 442 |
| Total debt | 902 | 1 040 | 492 | 408 | 408 | 277 | 324 | 649 | 980 | 1 210 | 1 354 | 1 421 | 1 742 | 2 028 | 3 033 | 3 257 | 1 442 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Tokle | Chairman | 0 companies |