| Revenue | NOK 13,3M | -14% |
| EBITDA | NOK 223K | -68% |
| Net profit | NOK 80K | -82% |
| Total assets | NOK 5,4M | +2% |
| Equity | NOK 2,1M | -41% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 038 | 7 780 | 8 948 | 9 635 | 10 452 | 8 970 | 11 738 | 16 204 | 13 175 | 14 795 | 13 095 | 14 089 | 16 249 | 17 216 | 17 917 | 15 383 | 13 256 |
| Staff expenses | −2 890 | −3 229 | −3 366 | −3 288 | −3 398 | −3 369 | −4 089 | −5 651 | −4 816 | −5 426 | −4 523 | −5 955 | −6 263 | −6 890 | −6 961 | −5 329 | −4 495 |
| EBITDA | 622 | −30 | 170 | 691 | 832 | 209 | 493 | 820 | 408 | 626 | 417 | −1 364 | 246 | −139 | −522 | 695 | 223 |
| Depreciation & amort. | −46 | −74 | −74 | −76 | −131 | −138 | −101 | −101 | −102 | −143 | −159 | −141 | −187 | −179 | −179 | −179 | −176 |
| EBIT | 576 | −104 | 96 | 616 | 701 | 71 | 392 | 719 | 307 | 483 | 258 | −1 505 | 59 | −318 | −701 | 516 | 47 |
| Net financials | 45 | 24 | 30 | 40 | 23 | 37 | 36 | 27 | 26 | 25 | 23 | 39 | 11 | 16 | 36 | 49 | 55 |
| Profit before tax | 621 | −81 | 126 | 656 | 724 | 108 | 428 | 747 | 333 | 508 | 281 | −1 466 | 69 | −302 | −665 | 565 | 102 |
| Tax | 175 | −22 | 37 | 183 | 205 | 30 | 118 | 206 | 85 | 123 | 65 | −319 | 27 | −64 | −144 | 124 | 22 |
| Net profit | 446 | −59 | 89 | 472 | 519 | 77 | 311 | 540 | 248 | 385 | 216 | −1 147 | 43 | −238 | −521 | 441 | 80 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 147 | 3 254 | 3 150 | 3 784 | 4 863 | 4 454 | 5 271 | 6 943 | 6 810 | 7 585 | 6 860 | 5 510 | 6 311 | 6 392 | 5 925 | 5 316 | 5 448 |
| Equity | 2 177 | 2 117 | 2 206 | 2 679 | 3 198 | 3 276 | 3 586 | 4 126 | 4 324 | 4 709 | 4 926 | 3 778 | 3 821 | 3 583 | 3 063 | 3 504 | 2 083 |
| Long-term debt | 1 | 3 | 0 | 33 | 47 | 39 | 23 | 8 | 9 | 29 | 27 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 970 | 1 135 | 944 | 1 072 | 1 618 | 1 140 | 1 661 | 2 809 | 2 476 | 2 847 | 1 907 | 1 731 | 2 490 | 2 809 | 2 862 | 1 812 | 3 365 |
| Total debt | 971 | 1 137 | 944 | 1 105 | 1 665 | 1 179 | 1 684 | 2 817 | 2 486 | 2 876 | 1 934 | 1 731 | 2 490 | 2 809 | 2 862 | 1 812 | 3 365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Daniel Klemetsen | Chief Executive Officer | 0 companies |
| Torkild Stuvstad | Chief Executive Officer | 0 companies |
| Anne Mette Stuvstad | Board of Directors | 0 companies |
| Fredrik Johansen | Board of Directors | 0 companies |