| Revenue | NOK 0 | — |
| EBITDA | NOK -90K | +20% |
| Net profit | NOK 733K | +185% |
| Total assets | NOK 33,3M | +1% |
| Equity | NOK 28,4M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 30 | 580 | 284 | 0 | 1 470 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −90 | −98 | −121 | −129 | −0 | −0 | −815 | −42 | −29 |
| EBITDA | 29 | −39 | −34 | −34 | −28 | −13 | −16 | −42 | −272 | −221 | −169 | 339 | 190 | −87 | 298 | −113 | −90 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −19 | −33 | −197 | −197 | −197 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 29 | −39 | −34 | −34 | −28 | −13 | −16 | −61 | −304 | −417 | −365 | 143 | 190 | −87 | 298 | −113 | −90 |
| Net financials | 1 175 | 8 584 | 5 025 | 785 | 434 | 816 | 451 | 628 | 20 815 | 1 708 | 4 976 | −855 | 892 | 2 350 | 1 496 | −773 | 839 |
| Profit before tax | 1 204 | 8 544 | 4 991 | 752 | 406 | 803 | 435 | 566 | 20 510 | 1 291 | 4 611 | −713 | 1 082 | 2 263 | 1 794 | −886 | 749 |
| Tax | 5 | 87 | 101 | 90 | 26 | 221 | 138 | 77 | −91 | 120 | −210 | −27 | 98 | −34 | 82 | −20 | 16 |
| Net profit | 1 199 | 8 457 | 4 890 | 662 | 380 | 582 | 297 | 490 | 20 602 | 1 171 | 4 821 | −686 | 985 | 2 297 | 1 712 | −866 | 733 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 623 | 10 663 | 13 565 | 12 712 | 12 324 | 13 009 | 13 378 | 11 984 | 28 555 | 27 613 | 32 262 | 27 828 | 28 625 | 37 174 | 35 663 | 32 998 | 33 312 |
| Equity | 2 113 | 8 570 | 11 960 | 12 622 | 12 252 | 12 834 | 12 131 | 7 620 | 26 126 | 27 297 | 28 218 | 27 532 | 27 517 | 26 814 | 28 526 | 27 659 | 28 393 |
| Long-term debt | 5 | 0 | 0 | 0 | 0 | 96 | 185 | 261 | 170 | 289 | 68 | 8 | 49 | 14 | 31 | 1 011 | 20 |
| Short-term debt | 504 | 2 089 | 1 605 | 90 | 72 | 79 | 1 063 | 4 102 | 2 259 | 26 | 3 976 | 288 | 1 059 | 10 346 | 7 106 | 4 327 | 4 899 |
| Total debt | 509 | 2 093 | 1 605 | 90 | 72 | 175 | 1 247 | 4 363 | 2 429 | 316 | 4 044 | 296 | 1 108 | 10 361 | 7 137 | 5 338 | 4 919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ND Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nicole Dybwad Emblem | Deputy Member | 0 companies |
| Geir Emblem | Chairman | 0 companies |