| Revenue | NOK 116K | +8% |
| EBITDA | NOK -44K | -209% |
| Net profit | NOK -18K | -139% |
| Total assets | NOK 7,6M | -3% |
| Equity | NOK 7M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 33 | 100 | 405 | 209 | 117 | 200 | 123 | 113 | 128 | 16 | 133 | 112 | 107 | 116 |
| Staff expenses | −0 | −0 | −0 | −0 | −4 | −4 | −3 | −4 | −3 | −2 | −5 | −4 | −6 | −3 | −6 | −6 | −5 |
| EBITDA | −8 | −8 | −9 | −96 | 59 | 361 | 167 | 54 | 150 | 55 | 70 | 63 | −69 | 55 | 36 | 41 | −44 |
| Depreciation & amort. | −0 | −0 | −0 | −4 | −9 | −9 | −9 | −9 | −9 | −10 | −10 | −10 | −11 | −12 | −12 | −10 | −11 |
| EBIT | −8 | −8 | −9 | −100 | 50 | 351 | 158 | 45 | 141 | 45 | 61 | 54 | −81 | 43 | 25 | 31 | −55 |
| Net financials | 589 | 0 | −55 | 13 | −33 | −33 | −21 | −30 | 855 | 591 | 858 | 11 | 863 | 859 | 863 | 27 | 33 |
| Profit before tax | 580 | −7 | −64 | −87 | 16 | 318 | 137 | 15 | 996 | 636 | 919 | 65 | 783 | 902 | 888 | 57 | −23 |
| Tax | −0 | −4 | −0 | −0 | −0 | 67 | 33 | 4 | 29 | 11 | 21 | 14 | −0 | 8 | 14 | 13 | −5 |
| Net profit | 580 | −3 | −64 | −87 | 16 | 252 | 104 | 11 | 967 | 625 | 898 | 51 | 783 | 894 | 874 | 45 | −18 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 614 | 1 611 | 1 547 | 2 133 | 2 097 | 2 408 | 2 533 | 2 435 | 3 543 | 4 423 | 5 277 | 5 247 | 5 724 | 6 653 | 7 454 | 7 825 | 7 628 |
| Equity | 1 614 | 1 611 | 1 547 | 1 460 | 1 476 | 1 728 | 1 832 | 1 843 | 2 810 | 3 435 | 4 332 | 4 383 | 5 166 | 6 060 | 6 934 | 6 979 | 6 961 |
| Long-term debt | 0 | 0 | 0 | 633 | 600 | 601 | 582 | 534 | 458 | 390 | 321 | 231 | 152 | 78 | 22 | 34 | 119 |
| Short-term debt | 0 | 0 | 0 | 40 | 21 | 79 | 119 | 58 | 275 | 598 | 624 | 632 | 406 | 514 | 498 | 812 | 547 |
| Total debt | 0 | 0 | 0 | 673 | 621 | 680 | 701 | 592 | 733 | 988 | 945 | 864 | 558 | 592 | 520 | 846 | 667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Deputy Member | Deputy Member | 2006 | — | — |
PV Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Svend Jørgen Karlsen | Deputy Member | 0 companies |
| Pål Vetle Try | Chief Executive Officer | 0 companies |