| Revenue | NOK 101,5M | +1406% |
| EBITDA | NOK 87,5M | +2412% |
| Net profit | NOK 100,9M | +846% |
| Total assets | NOK 812,5M | +15% |
| Equity | NOK 790,1M | +15% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66 137 | 13 839 | 6 736 | 101 455 |
| Staff expenses | −0 | −0 | −2 | −1 | −1 | −2 | −2 | −2 | −2 | −42 | −2 | −0 | −0 | −1 190 | −2 709 | −4 459 | −10 591 |
| EBITDA | −158 | −1 187 | −504 | −1 596 | −1 725 | −1 125 | −3 273 | −5 162 | −2 136 | −2 673 | −3 504 | −4 483 | −4 898 | 59 464 | 6 086 | −3 784 | 87 482 |
| Depreciation & amort. | −14 | −14 | −7 | −0 | −27 | −31 | −33 | −24 | −18 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −172 | −1 202 | −511 | −1 596 | −1 752 | −1 156 | −3 306 | −5 186 | −2 155 | −2 678 | −3 504 | −4 483 | −4 898 | 59 464 | 6 086 | −3 784 | 87 482 |
| Net financials | 11 294 | 16 779 | 386 269 | 11 622 | 13 973 | 16 230 | 43 809 | 24 237 | 20 752 | 36 973 | 54 365 | 46 507 | 38 906 | 13 445 | 10 735 | 16 927 | 18 700 |
| Profit before tax | 11 122 | 15 578 | 385 758 | 10 025 | 12 222 | 15 074 | 40 503 | 19 050 | 18 597 | 34 295 | 50 861 | 42 024 | 34 009 | 72 909 | 16 821 | 13 143 | 106 181 |
| Tax | −473 | 453 | 5 483 | 3 600 | 3 480 | 4 149 | 9 443 | 1 007 | 2 996 | 4 962 | 5 065 | 3 164 | 3 071 | 2 505 | 1 391 | 2 473 | 5 260 |
| Net profit | 11 595 | 15 125 | 380 275 | 6 426 | 8 741 | 10 925 | 31 059 | 18 043 | 15 601 | 29 333 | 45 796 | 38 860 | 30 938 | 70 404 | 15 430 | 10 669 | 100 921 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68 040 | 83 094 | 468 148 | 429 441 | 438 209 | 449 935 | 486 698 | 491 676 | 509 640 | 534 446 | 591 694 | 622 666 | 633 085 | 697 319 | 689 944 | 708 778 | 812 469 |
| Equity | 67 666 | 82 791 | 463 066 | 419 355 | 428 096 | 439 022 | 470 081 | 488 124 | 503 725 | 529 258 | 570 754 | 603 413 | 625 951 | 650 355 | 665 834 | 689 145 | 790 066 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 15 662 | 0 | 3 879 | 0 | 0 | 794 | 2 390 |
| Short-term debt | 374 | 302 | 5 082 | 10 084 | 10 109 | 10 913 | 16 617 | 3 552 | 5 915 | 5 188 | 5 279 | 19 253 | 3 254 | 46 964 | 24 110 | 18 840 | 20 014 |
| Total debt | 374 | 302 | 5 082 | 10 086 | 10 112 | 10 913 | 16 617 | 3 552 | 5 915 | 5 188 | 20 941 | 19 253 | 7 133 | 46 964 | 24 110 | 19 633 | 22 404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Deputy Member | Deputy Member | 2021 | — | — |
OS Deputy Member | Deputy Member | 2021 | — | — |
TB Deputy Member | Deputy Member | 2024 | — | — |
KO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ola Morten Eidem | Deputy Member | 0 companies |
| Olve Skjetne | Deputy Member | 0 companies |
| Thomas Bråtner | Deputy Member | 0 companies |
| Kjetil Oddvar Løken | Chief Executive Officer | 0 companies |
| Per Ove Aftreth | Chairman | 0 companies |