| Revenue | NOK 6,9M | +12% |
| EBITDA | NOK 4,7M | +13% |
| Net profit | NOK 1,7M | +27% |
| Total assets | NOK 30M | +25% |
| Equity | NOK 23,6M | +8% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 192 | 5 219 | 5 346 | 5 526 | 5 477 | 5 503 | 5 567 | 5 786 | 5 967 | 6 108 | 6 870 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 049 | 3 929 | 4 301 | 4 063 | 3 865 | 4 150 | 4 070 | 3 060 | 3 831 | 4 164 | 4 690 |
| Depreciation & amort. | −2 234 | −2 211 | −1 916 | −1 919 | −1 942 | −1 989 | −2 012 | −1 974 | −2 260 | −2 434 | −2 490 |
| EBIT | 1 815 | 1 718 | 2 385 | 2 144 | 1 924 | 2 162 | 2 058 | 1 085 | 1 571 | 1 730 | 2 200 |
| Net financials | 166 | 101 | 94 | 37 | 65 | 40 | 24 | 37 | −18 | −63 | −79 |
| Profit before tax | 1 980 | 1 819 | 2 479 | 2 181 | 1 989 | 2 201 | 2 083 | 1 122 | 1 553 | 1 667 | 2 121 |
| Tax | 535 | 604 | 684 | 589 | 531 | 484 | 459 | 247 | 342 | 367 | 468 |
| Net profit | 1 446 | 1 214 | 1 794 | 1 592 | 1 458 | 1 717 | 1 623 | 875 | 1 212 | 1 300 | 1 654 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 443 | 28 695 | 30 237 | 25 168 | 26 775 | 21 408 | 22 979 | 20 905 | 23 121 | 23 929 | 30 010 |
| Equity | 26 131 | 27 346 | 22 490 | 24 082 | 18 429 | 20 146 | 17 870 | 19 436 | 20 647 | 21 947 | 23 601 |
| Long-term debt | 0 | 98 | 98 | 0 | 216 | 217 | 130 | 43 | 0 | 0 | 2 000 |
| Short-term debt | 10 312 | 1 251 | 7 648 | 1 086 | 8 129 | 1 045 | 4 979 | 1 426 | 2 474 | 1 981 | 4 408 |
| Total debt | 10 312 | 1 349 | 7 747 | 1 086 | 8 346 | 1 262 | 5 109 | 1 469 | 2 474 | 1 981 | 6 408 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ng Eiendom Øst As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Eivind Ramberg | Chief Executive Officer | 0 companies |
| Trond Enger | Board of Directors | 0 companies |
| Rolf Erik Bugge | Chairman | 0 companies |