| Revenue | NOK 5,8M | +3% |
| EBITDA | NOK 2,2M | +12% |
| Net profit | NOK 2,8M | -2% |
| Total assets | NOK 15,9M | +11% |
| Equity | NOK 14,5M | +21% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 857 | 3 795 | 3 988 | 4 100 | 4 153 | 4 185 | 4 558 | 4 554 | 4 577 | 4 668 | 4 605 | 4 997 | 5 119 | 5 214 | 5 134 | 5 571 | 5 752 |
| Staff expenses | −1 365 | −1 471 | −1 528 | −1 635 | −1 670 | −1 735 | −1 824 | −1 877 | −1 996 | −2 103 | −2 254 | −2 383 | −2 288 | −2 512 | −2 363 | −2 298 | −2 396 |
| EBITDA | 955 | 1 135 | 1 093 | 1 215 | 1 152 | 1 378 | 1 475 | 1 375 | 1 233 | 1 253 | 1 239 | 1 364 | 1 564 | 1 349 | 1 512 | 1 964 | 2 196 |
| Depreciation & amort. | −228 | −207 | −189 | −56 | −69 | −90 | −70 | −55 | −43 | −60 | −63 | −57 | −44 | −26 | −20 | −26 | −45 |
| EBIT | 726 | 928 | 903 | 1 159 | 1 083 | 1 289 | 1 405 | 1 320 | 1 189 | 1 193 | 1 176 | 1 307 | 1 520 | 1 322 | 1 491 | 1 938 | 2 151 |
| Net financials | −18 | 41 | 23 | 20 | 6 | 107 | 196 | 1 046 | 436 | 1 067 | 79 | 1 322 | 1 123 | 1 951 | −618 | 1 357 | 1 226 |
| Profit before tax | 708 | 969 | 926 | 1 179 | 1 089 | 1 395 | 1 601 | 2 366 | 1 625 | 2 260 | 1 256 | 2 629 | 2 643 | 3 273 | 873 | 3 296 | 3 376 |
| Tax | 200 | 270 | 257 | 356 | 304 | 391 | 428 | 362 | 301 | 289 | 286 | 341 | 337 | 308 | 161 | 434 | 576 |
| Net profit | 508 | 700 | 669 | 823 | 784 | 1 004 | 1 173 | 2 004 | 1 325 | 1 971 | 969 | 2 288 | 2 306 | 2 965 | 712 | 2 861 | 2 800 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 504 | 2 543 | 2 990 | 3 756 | 4 580 | 5 429 | 6 434 | 7 957 | 8 247 | 7 650 | 6 776 | 8 590 | 9 992 | 12 105 | 12 202 | 14 233 | 15 864 |
| Equity | 1 042 | 1 741 | 2 410 | 3 133 | 3 675 | 4 479 | 5 152 | 6 356 | 4 881 | 5 052 | 5 521 | 7 059 | 8 575 | 10 890 | 10 902 | 12 063 | 14 546 |
| Long-term debt | 973 | 216 | 0 | 0 | 0 | 0 | 0 | 0 | 139 | 135 | 62 | −107 | 0 | 0 | 8 | −1 | 0 |
| Short-term debt | 490 | 586 | 580 | 623 | 905 | 950 | 1 281 | 1 601 | 3 228 | 2 463 | 1 193 | 1 638 | 1 417 | 1 214 | 1 292 | 2 170 | 1 319 |
| Total debt | 1 462 | 802 | 580 | 623 | 905 | 950 | 1 281 | 1 601 | 3 366 | 2 598 | 1 255 | 1 531 | 1 417 | 1 214 | 1 300 | 2 169 | 1 319 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mette Klyve | Deputy Member | 0 companies |
| Stein Klyve | Chairman | 0 companies |
| Katrine Klyve | Board of Directors | 0 companies |