| Revenue | NOK 26,9M | +18% |
| EBITDA | NOK 2,4M | -14% |
| Net profit | NOK 1,1M | -23% |
| Total assets | NOK 21,1M | +9% |
| Equity | NOK 2M | +123% |
| Employees | 45 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 155 | 12 162 | 13 719 | 14 082 | 13 763 | 16 444 | 16 004 | 15 465 | 18 316 | 22 844 | 26 888 |
| Staff expenses | −8 773 | −7 634 | −8 624 | −8 591 | −8 514 | −10 320 | −10 677 | −11 224 | −12 285 | −13 203 | −16 490 |
| EBITDA | 166 | 251 | −90 | 725 | 102 | 763 | 860 | −849 | 150 | 2 778 | 2 393 |
| Depreciation & amort. | −715 | −697 | −631 | −583 | −605 | −614 | −710 | −738 | −678 | −742 | −855 |
| EBIT | −549 | −446 | −721 | 142 | −502 | 148 | 150 | −1 587 | −528 | 2 036 | 1 537 |
| Net financials | −469 | −413 | −415 | −329 | −336 | −353 | −289 | −217 | −401 | −595 | −425 |
| Profit before tax | −1 018 | −859 | −1 136 | −187 | −838 | −205 | −139 | −1 804 | −929 | 1 440 | 1 113 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 018 | −859 | −1 136 | −187 | −838 | −205 | −139 | −1 804 | −929 | 1 440 | 1 113 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 243 | 19 541 | 19 766 | 18 704 | 19 149 | 20 043 | 19 228 | 17 980 | 18 725 | 19 340 | 21 074 |
| Equity | 2 419 | 1 560 | 425 | 3 377 | 2 539 | 2 334 | 2 195 | 391 | −538 | 902 | 2 015 |
| Long-term debt | 13 793 | 15 708 | 16 128 | 12 410 | 13 410 | 14 410 | 14 410 | 14 428 | 15 428 | 14 513 | 14 263 |
| Short-term debt | 4 031 | 2 272 | 3 213 | 2 917 | 3 200 | 3 299 | 2 623 | 3 161 | 3 836 | 3 925 | 4 796 |
| Total debt | 17 824 | 17 980 | 19 341 | 15 327 | 16 610 | 17 709 | 17 033 | 17 589 | 19 263 | 18 438 | 19 059 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Deputy Member | Deputy Member | 2022 | — | — |
RT Deputy Member | Deputy Member | 2024 | — | — |
TS Deputy Member | Deputy Member | 2026 | — | — |
IE Deputy Member | Deputy Member | 2022 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
IL Deputy Member | Deputy Member | 2026 | — | — |
EF Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2024 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frode Nordhelle | Deputy Member | 0 companies |
| Rune Telhaug | Deputy Member | 0 companies |
| Torgeir Skrunes | Deputy Member | 0 companies |
| Ingunn Elisabeth Holm | Deputy Member | 0 companies |
| Steffen Kristian Røykenes | Chief Executive Officer | 0 companies |
| Inge Liene | Deputy Member | 0 companies |
| Edvard Foss | Deputy Member | 0 companies |
| Svein Tore Åtland | Deputy Chairman | 0 companies |
| Randi Klingsheim Bø | Deputy Chairman | 0 companies |
| Wenche Slimestad | Board of Directors | 0 companies |
| Torbjørn Ougland | Board of Directors | 0 companies |
| Karin Mushom Samuelsen | Board of Directors | 0 companies |
| Helge Kleven | Deputy Chairman | 0 companies |
| Gabriel Pollestad | Chairman | 0 companies |
| Ragnar Ringvoll | Board of Directors | 0 companies |
| Anders Johnsen | Board of Directors | 0 companies |