| Revenue | NOK 7M | +7% |
| EBITDA | NOK 4,9M | +10% |
| Net profit | NOK 5M | +14% |
| Total assets | NOK 49M | +10% |
| Equity | NOK 46,9M | +9% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 246 | 3 167 | 2 062 | 1 336 | 1 972 | 4 143 | 3 147 | 2 266 | 458 | 1 680 | 2 408 | 2 977 | 6 091 | 3 657 | 6 529 | 7 012 |
| Staff expenses | −0 | −0 | −86 | −1 027 | −963 | −1 027 | −1 040 | −1 130 | −573 | −1 134 | −1 192 | −383 | −914 | −1 196 | −1 210 | −1 209 |
| EBITDA | 1 691 | 2 754 | 1 713 | 201 | 764 | 2 747 | 1 683 | 767 | −442 | 5 | 657 | 2 032 | 4 609 | 1 692 | 4 514 | 4 946 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −92 | −132 | −133 | −133 | −133 | −133 | −127 | −127 | −127 | −127 | −127 | −127 |
| EBIT | 1 691 | 2 754 | 1 713 | 201 | 672 | 2 615 | 1 550 | 634 | −575 | −128 | 530 | 1 905 | 4 482 | 1 566 | 4 387 | 4 819 |
| Net financials | 421 | 39 | −24 | 65 | −9 767 | −850 | 3 200 | −5 | −13 | −1 | −14 | 22 | −29 | −19 | −10 | 165 |
| Profit before tax | 2 112 | 2 793 | 1 689 | 266 | −9 095 | 1 765 | 4 750 | 629 | −588 | −129 | 516 | 1 927 | 4 453 | 1 546 | 4 377 | 4 984 |
| Tax | 513 | 174 | −40 | −87 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 598 | 2 619 | 1 730 | 353 | −9 095 | 1 765 | 4 750 | 629 | −588 | −129 | 516 | 1 927 | 4 453 | 1 546 | 4 377 | 4 984 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74 788 | 68 606 | 66 489 | 63 829 | 49 903 | 49 160 | 50 584 | 47 969 | 44 224 | 43 676 | 43 939 | 42 964 | 43 295 | 41 460 | 44 687 | 49 033 |
| Equity | 64 898 | 64 517 | 66 247 | 57 600 | 45 505 | 44 270 | 47 220 | 43 848 | 42 760 | 41 314 | 41 830 | 40 058 | 38 000 | 39 584 | 42 961 | 46 945 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 850 | 3 961 | 155 | 6 230 | 4 399 | 4 890 | 3 364 | 4 121 | 1 464 | 2 361 | 2 108 | 2 907 | 5 295 | 1 876 | 1 726 | 2 088 |
| Total debt | 9 890 | 4 089 | 242 | 6 230 | 4 399 | 4 890 | 3 364 | 4 121 | 1 464 | 2 361 | 2 108 | 2 907 | 5 295 | 1 876 | 1 726 | 2 088 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
EG Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tore Gismervik | Chief Executive Officer | 0 companies |
| Eldbjørg Gismervik | Deputy Member | 0 companies |