| Revenue | NOK 5,6M | -35% |
| EBITDA | NOK 262K | -46% |
| Net profit | NOK 211K | -52% |
| Total assets | NOK 1,9M | -50% |
| Equity | NOK 868K | +32% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 335 | 373 | 472 | 1 010 | 1 389 | 6 702 | 5 154 | 11 406 | 9 611 | 11 895 | 7 953 | 4 433 | 7 007 | 8 631 | 5 622 |
| Staff expenses | −0 | −0 | −0 | −138 | −246 | −589 | −772 | −1 040 | −1 300 | −2 322 | −751 | −550 | −392 | −359 | −370 |
| EBITDA | 326 | 328 | 436 | 732 | 195 | 774 | 558 | 1 571 | 340 | 389 | −1 397 | 83 | −169 | 489 | 262 |
| Depreciation & amort. | −350 | −250 | −350 | −350 | −353 | −113 | −33 | −51 | −51 | −51 | −69 | −16 | −16 | −0 | −1 |
| EBIT | −24 | 78 | 86 | 382 | −158 | 661 | 525 | 1 520 | 289 | 338 | −1 466 | 67 | −185 | 489 | 260 |
| Net financials | 1 | −29 | −1 | −238 | 3 | 3 | −61 | −55 | −47 | −44 | −495 | −51 | −83 | −49 | −49 |
| Profit before tax | −23 | 49 | 85 | 144 | −155 | 664 | 464 | 1 465 | 241 | 294 | −1 962 | 16 | −268 | 440 | 211 |
| Tax | −9 | 14 | 24 | 77 | −58 | 185 | 127 | 401 | 126 | 77 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −14 | 35 | 61 | 67 | −97 | 479 | 337 | 1 064 | 115 | 216 | −1 962 | 16 | −268 | 440 | 211 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 750 | 1 488 | 1 192 | 769 | 1 557 | 2 400 | 3 279 | 4 635 | 6 842 | 4 584 | 4 528 | 3 101 | 2 968 | 3 680 | 1 856 |
| Equity | 254 | 289 | 350 | 417 | 320 | 798 | 1 135 | 2 199 | 2 314 | 2 530 | 569 | 585 | 316 | 656 | 868 |
| Long-term debt | 0 | 5 | 29 | 106 | 27 | 0 | 275 | 975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 496 | 1 194 | 813 | 246 | 1 211 | 1 602 | 1 869 | 1 461 | 4 528 | 2 053 | 3 959 | 2 517 | 2 652 | 3 024 | 989 |
| Total debt | 1 496 | 1 199 | 842 | 352 | 1 237 | 1 602 | 2 144 | 2 436 | 4 528 | 2 053 | 3 959 | 2 517 | 2 652 | 3 024 | 989 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅE Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Åge Eikså | Deputy Member | 0 companies |
| Bernt Andresen | Chairman | 0 companies |