| Revenue | NOK 200,6M | +41% |
| EBITDA | NOK 7,6M | +21% |
| Net profit | NOK 760K | -76% |
| Total assets | NOK 89,5M | +47% |
| Equity | NOK 17,6M | +12% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 390 | 24 712 | 24 386 | 43 847 | 39 558 | 40 094 | 50 431 | 51 354 | 56 926 | 88 145 | 102 756 | 140 976 | 127 846 | 142 604 | 200 627 |
| Staff expenses | −3 291 | −5 151 | −6 148 | −11 748 | −13 119 | −10 748 | −11 118 | −11 837 | −14 427 | −18 995 | −25 686 | −29 719 | −31 033 | −38 129 | −46 048 |
| EBITDA | 3 242 | 5 594 | 1 882 | 1 052 | −635 | 3 913 | 6 786 | 5 946 | 4 701 | 6 075 | −1 113 | 6 720 | 6 553 | 6 284 | 7 627 |
| Depreciation & amort. | −622 | −934 | −1 029 | −1 173 | −862 | −749 | −1 332 | −1 567 | −1 288 | −1 668 | −1 478 | −854 | −990 | −1 877 | −5 586 |
| EBIT | 2 621 | 4 660 | 853 | −121 | −1 497 | 3 164 | 5 454 | 4 380 | 3 413 | 4 408 | −2 591 | 5 866 | 5 562 | 4 407 | 2 040 |
| Net financials | −223 | −139 | −189 | −253 | −415 | −268 | −121 | −144 | −145 | −186 | −169 | −151 | −170 | −377 | −1 057 |
| Profit before tax | 2 397 | 4 521 | 664 | −374 | −1 912 | 2 896 | 5 333 | 4 236 | 3 269 | 4 221 | −2 760 | 5 716 | 5 392 | 4 030 | 984 |
| Tax | 677 | 1 266 | 187 | −104 | −535 | 787 | 1 441 | 1 109 | 805 | 1 005 | −617 | 1 257 | 1 188 | 894 | 224 |
| Net profit | 1 721 | 3 255 | 476 | −270 | −1 377 | 2 109 | 3 892 | 3 127 | 2 463 | 3 217 | −2 143 | 4 458 | 4 204 | 3 137 | 760 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 180 | 14 230 | 16 258 | 20 683 | 15 258 | 17 112 | 22 178 | 22 929 | 23 756 | 37 263 | 39 472 | 41 758 | 36 914 | 60 947 | 89 497 |
| Equity | 2 907 | 6 162 | 6 162 | 5 893 | 4 516 | 6 625 | 7 870 | 7 997 | 9 993 | 12 210 | 10 180 | 12 138 | 16 341 | 15 721 | 17 590 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 086 | 4 451 | 4 779 | 3 840 | 2 947 | 2 388 | 3 819 | 2 412 | 3 483 | 6 040 | 11 793 |
| Short-term debt | 3 341 | 3 005 | 6 015 | 8 240 | 5 655 | 6 036 | 9 528 | 11 093 | 10 816 | 22 666 | 25 474 | 27 208 | 17 089 | 39 186 | 60 113 |
| Total debt | 6 273 | 8 068 | 10 096 | 14 790 | 10 742 | 10 487 | 14 307 | 14 933 | 13 763 | 25 053 | 29 293 | 29 620 | 20 572 | 45 225 | 71 907 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
BJ Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heb As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Line Cecilie Becker | Chief Executive Officer | 0 companies |
| Brede Johansen | Deputy Member | 0 companies |
| Hans-Erik Becker | Deputy Chairman | 0 companies |
| Leif Eugen Pedersen | Chairman | 0 companies |
| Per-Tore Nygaard Høisveen | Board of Directors | 0 companies |