| Revenue | NOK 135K | -10% |
| EBITDA | NOK 10K | -89% |
| Net profit | NOK 24K | -61% |
| Total assets | NOK 772K | +612% |
| Equity | NOK 821K | +493% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 592 | 583 | 1 136 | 313 | 13 | 44 | 322 | 171 | 151 | 135 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 |
| EBITDA | −70 | −74 | −81 | −95 | −473 | −873 | −334 | 306 | 181 | 873 | 117 | −1 005 | −36 | 232 | −7 | 91 | 10 |
| Depreciation & amort. | −9 | −9 | −9 | −7 | −0 | −0 | −0 | −215 | −215 | −99 | −4 | −4 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −79 | −83 | −90 | −102 | −473 | −873 | −334 | 91 | −34 | 774 | 113 | −1 009 | −36 | 232 | −7 | 91 | 10 |
| Net financials | 551 | 985 | 1 458 | 39 | 870 | 2 580 | 4 | −366 | −47 | −168 | −279 | −816 | −2 | −15 | −1 | −29 | 0 |
| Profit before tax | 472 | 903 | 1 368 | −62 | 397 | 1 708 | −331 | −275 | −80 | 606 | −166 | −1 825 | −38 | 217 | −9 | 62 | 10 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −14 |
| Net profit | 472 | 903 | 1 368 | −62 | 397 | 1 708 | −331 | −275 | −80 | 606 | −166 | −1 825 | −38 | 217 | −9 | 62 | 24 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 338 | 2 008 | 3 249 | 2 643 | 3 010 | 4 423 | 2 340 | 7 236 | 6 775 | 3 994 | 3 925 | 32 | 65 | 117 | 87 | 108 | 772 |
| Equity | 1 098 | 1 801 | 2 669 | 2 607 | 2 704 | 2 661 | 2 330 | 1 343 | 1 263 | 1 869 | 1 703 | −122 | −160 | 57 | 63 | 138 | 821 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 225 | 5 096 | 1 470 | 1 971 | 0 | 0 | 0 | 0 | 5 | 5 |
| Short-term debt | 200 | 0 | 0 | 36 | 307 | 1 762 | 9 | 667 | 416 | 655 | 251 | 154 | 224 | 60 | 24 | −35 | −54 |
| Total debt | 240 | 207 | 580 | 36 | 307 | 1 762 | 9 | 5 892 | 5 512 | 2 125 | 2 222 | 154 | 224 | 60 | 24 | −30 | −49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
US Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Andre Brokhaug | Chief Executive Officer | 0 companies |
| Ullricke Strøm Brokhaug | Deputy Member | 0 companies |