| Revenue | NOK 9,3M | +10% |
| EBITDA | NOK 7,1M | +6% |
| Net profit | NOK 6,4M | +10% |
| Total assets | NOK 90,7M | +3% |
| Equity | NOK 88,7M | +5% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 774 | 4 890 | 5 014 | 5 387 | 5 944 | 6 697 | 6 712 | 6 862 | 6 855 | 7 122 | 7 119 | 7 827 | 7 350 | 7 841 | 8 521 | 8 430 | 9 263 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −35 | −3 | −0 | −552 | −779 | −522 | −526 | −680 |
| EBITDA | 2 576 | 3 936 | 4 454 | 4 880 | 5 359 | 6 222 | 6 161 | 5 792 | 5 923 | 6 238 | 5 994 | 6 380 | 5 182 | 5 363 | 6 181 | 6 662 | 7 068 |
| Depreciation & amort. | −428 | −657 | −860 | −804 | −789 | −893 | −1 127 | −1 370 | −1 336 | −1 292 | −967 | −826 | −739 | −581 | −564 | −533 | −522 |
| EBIT | 2 148 | 3 279 | 3 593 | 4 076 | 4 570 | 5 329 | 5 033 | 4 422 | 4 587 | 4 945 | 5 027 | 5 554 | 4 443 | 4 783 | 5 618 | 6 129 | 6 545 |
| Net financials | 259 | 132 | −175 | −48 | −48 | −243 | 1 855 | 1 567 | 887 | 4 654 | −1 505 | 7 474 | 5 810 | 4 568 | 8 548 | 1 326 | 1 664 |
| Profit before tax | 2 407 | 3 411 | 3 418 | 4 028 | 4 522 | 5 086 | 6 888 | 5 989 | 5 474 | 9 599 | 3 522 | 13 028 | 10 253 | 9 351 | 14 166 | 7 455 | 8 210 |
| Tax | 699 | 955 | 979 | 1 128 | 1 286 | 1 389 | 1 336 | 1 187 | 1 100 | 1 196 | 1 227 | 1 317 | 994 | 1 125 | 1 591 | 1 641 | 1 811 |
| Net profit | 1 708 | 2 456 | 2 439 | 2 900 | 3 236 | 3 696 | 5 552 | 4 801 | 4 374 | 8 403 | 2 295 | 11 712 | 9 259 | 8 226 | 12 576 | 5 814 | 6 399 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 213 | 20 658 | 28 790 | 40 795 | 55 460 | 67 933 | 73 311 | 78 082 | 78 661 | 86 990 | 74 214 | 84 025 | 86 063 | 92 950 | 87 425 | 88 133 | 90 667 |
| Equity | 12 630 | 15 086 | 18 299 | 31 199 | 52 293 | 55 990 | 60 542 | 64 843 | 67 217 | 75 620 | 72 915 | 81 627 | 84 687 | 72 913 | 80 489 | 84 303 | 88 702 |
| Long-term debt | 0 | 0 | 8 774 | 0 | 929 | 10 000 | 10 000 | 10 000 | 10 011 | 10 014 | 10 | 7 | 4 | 2 | 0 | 4 | 0 |
| Short-term debt | 4 582 | 1 758 | 1 717 | 1 274 | 2 238 | 1 943 | 2 769 | 3 239 | 1 433 | 1 356 | 1 288 | 2 391 | 1 371 | 20 035 | 6 935 | 3 826 | 1 965 |
| Total debt | 4 582 | 5 573 | 10 491 | 9 596 | 3 167 | 11 943 | 12 769 | 13 239 | 11 444 | 11 370 | 1 298 | 2 398 | 1 375 | 20 037 | 6 936 | 3 830 | 1 965 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.8% | 0.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Wolff Frantzen | Chief Executive Officer | 0 companies |
| Katrine Frantzen | Chairman | 0 companies |
| Thomas Wolff Frantzen | Board of Directors | 0 companies |