| Revenue | NOK 0 | — |
| EBITDA | NOK -37K | +7% |
| Net profit | NOK 180K | +101% |
| Total assets | NOK 5,9M | +4% |
| Equity | NOK 5,8M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −15 | −55 | −7 | −16 | −14 | −18 | −18 | −17 | −45 | −35 | −16 | −28 | −24 | −39 | −75 | −40 | −37 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −15 | −55 | −7 | −16 | −14 | −18 | −18 | −17 | −45 | −35 | −16 | −28 | −24 | −39 | −75 | −40 | −37 |
| Net financials | 384 | 4 707 | 22 | 34 | 24 | 17 | 21 | 16 | 11 | 10 | 14 | 22 | 14 | 8 | 24 | 109 | 268 |
| Profit before tax | 369 | 4 652 | 15 | 18 | 9 | −1 | 2 | −1 | −35 | −24 | −2 | −6 | −10 | −31 | −51 | 69 | 231 |
| Tax | −0 | 22 | 1 | 5 | 3 | −0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −20 | 51 |
| Net profit | 369 | 4 630 | 14 | 13 | 7 | −1 | 2 | −1 | −35 | −24 | −2 | −6 | −10 | −31 | −51 | 89 | 180 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 017 | 5 705 | 5 688 | 5 722 | 5 722 | 5 717 | 5 726 | 5 735 | 5 700 | 5 675 | 5 666 | 5 682 | 5 638 | 5 599 | 5 552 | 5 637 | 5 864 |
| Equity | 1 005 | — | — | 5 661 | 5 668 | 5 667 | 5 669 | 5 668 | 5 633 | 5 608 | 5 606 | 5 600 | 5 590 | 5 559 | 5 507 | 5 597 | 5 776 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 71 | 39 | 60 | 54 | 50 | 57 | 67 | 67 | 67 | 59 | 82 | 48 | 40 | 45 | 40 | 88 |
| Total debt | 12 | 71 | 39 | 60 | 54 | 50 | 57 | 67 | 67 | 67 | 59 | 82 | 48 | 40 | 45 | 40 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM | Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Perestrojka Invest As | Company | 51.0% | 51.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Feste Mo | Deputy Member | 0 companies |
| Finn Mo | Chairman | 0 companies |