| Revenue | NOK 0 | — |
| EBITDA | NOK -37K | -46% |
| Net profit | NOK 10K | -95% |
| Total assets | NOK 5,7M | +1% |
| Equity | NOK 5,5M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 44 | 17 | 46 | 78 | 137 | 48 | 223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −56 | −115 | −36 | −3 | −0 | −0 | 4 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 | 7 | −14 | 6 | −9 | −18 | −39 | 194 | −38 | −36 | −19 | −15 | −15 | −19 | −19 | −25 | −37 |
| Depreciation & amort. | −18 | −23 | −24 | −24 | −34 | −40 | −37 | −32 | −10 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −21 | −15 | −38 | −18 | −43 | −58 | −76 | 162 | −49 | −40 | −19 | −15 | −15 | −19 | −19 | −25 | −37 |
| Net financials | 177 | −3 | −6 | −27 | −54 | 7 | 62 | 279 | 142 | 1 276 | −3 | −1 | 1 381 | 22 | 2 661 | 263 | 51 |
| Profit before tax | 156 | −19 | −43 | −45 | −97 | −50 | −14 | 441 | 93 | 1 236 | −22 | −16 | 1 365 | 2 | 2 642 | 237 | 14 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 31 | −7 | 0 | −6 | −4 | −2 | −2 | 7 | 28 | 3 |
| Net profit | 156 | −19 | −43 | −45 | −97 | −50 | −14 | 410 | 101 | 1 236 | −16 | −13 | 1 367 | 4 | 2 635 | 209 | 10 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 604 | 545 | 610 | 733 | 810 | 1 259 | 1 168 | 1 468 | 1 853 | 2 761 | 2 236 | 1 913 | 3 257 | 3 230 | 5 928 | 5 689 | 5 722 |
| Equity | 341 | 323 | 279 | 234 | 137 | 87 | 73 | 483 | 583 | 1 819 | 1 803 | 1 790 | 3 158 | 3 162 | 5 796 | 5 534 | 5 544 |
| Long-term debt | 0 | 0 | 0 | 0 | 653 | 1 088 | 1 073 | 981 | 1 265 | 769 | 267 | 76 | 6 | 5 | 106 | 126 | 171 |
| Short-term debt | 263 | 222 | 330 | 7 | 20 | 83 | 22 | 4 | 4 | 173 | 165 | 46 | 93 | 63 | 25 | 29 | 7 |
| Total debt | 263 | 222 | 330 | 499 | 673 | 1 172 | 1 095 | 986 | 1 270 | 942 | 433 | 122 | 100 | 68 | 131 | 155 | 178 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Pål Sivert Espås | Chairman | 0 companies |