| Revenue | NOK 1,9M | -51% |
| EBITDA | NOK 647K | +207% |
| Net profit | NOK 500K | +159% |
| Total assets | NOK 1,5M | +31% |
| Equity | NOK 309K | +3377% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 804 | 762 | 1 351 | 1 410 | 1 786 | 2 916 | 3 452 | 3 108 | 4 422 | 2 782 | 2 821 | 4 029 | 2 772 | 3 122 | 3 212 | 3 915 | 1 901 |
| Staff expenses | −725 | −741 | −723 | −897 | −897 | −1 076 | −1 039 | −1 035 | −1 843 | −935 | −1 053 | −1 860 | −1 993 | −1 460 | −1 849 | −1 895 | −547 |
| EBITDA | −24 | −124 | 387 | −88 | 281 | 720 | 1 228 | 510 | 910 | 217 | 52 | 121 | −88 | −181 | −38 | 210 | 647 |
| Depreciation & amort. | −21 | −18 | −9 | −15 | −9 | −6 | −0 | −3 | −9 | −9 | −9 | −6 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −44 | −142 | 378 | −102 | 272 | 714 | 1 228 | 507 | 901 | 208 | 43 | 115 | −88 | −181 | −38 | 210 | 647 |
| Net financials | 4 | 0 | −66 | −23 | −22 | −594 | 26 | 25 | 29 | −12 | −7 | −32 | −3 | −124 | −19 | 83 | 25 |
| Profit before tax | −40 | −142 | 311 | −126 | 250 | 120 | 1 254 | 532 | 930 | 196 | 36 | 83 | −91 | −305 | −57 | 294 | 672 |
| Tax | −11 | −39 | 105 | −1 | 80 | 237 | 371 | 192 | 278 | 77 | 41 | 45 | −0 | −0 | −0 | 100 | 171 |
| Net profit | −29 | −103 | 207 | −125 | 170 | −116 | 884 | 340 | 652 | 119 | −4 | 38 | −91 | −305 | −57 | 193 | 500 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 402 | 536 | 479 | 255 | 689 | 719 | 1 688 | 1 033 | 1 762 | 635 | 715 | 852 | 1 306 | 962 | 1 028 | 1 127 | 1 481 |
| Equity | 138 | 34 | 241 | 116 | 286 | 150 | 633 | 373 | 505 | 274 | 125 | 163 | 73 | −232 | −184 | 9 | 309 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 1 | 1 | 0 | 600 | 567 | 367 | 315 | 205 |
| Short-term debt | 264 | 502 | 237 | 139 | 403 | 569 | 1 054 | 658 | 1 255 | 359 | 589 | 689 | 634 | 627 | 846 | 802 | 967 |
| Total debt | 264 | 502 | 238 | 139 | 403 | 569 | 1 054 | 660 | 1 257 | 360 | 590 | 689 | 1 234 | 1 194 | 1 213 | 1 118 | 1 172 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØA Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
EH Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øystein Arthur Birkeland | Chief Executive Officer | 0 companies |
| Einar Harboe | Deputy Member | 0 companies |