| Revenue | NOK 0 | — |
| EBITDA | NOK -26K | +48% |
| Net profit | NOK 12K | -35% |
| Total assets | NOK 231K | -65% |
| Equity | NOK -188K | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | −10 | −6 | −6 | −6 | −6 | −10 | −8 | −11 | −11 | −16 | −25 | −25 | −54 | −51 | −26 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −9 | −10 | −6 | −6 | −6 | −6 | −10 | −8 | −11 | −11 | −16 | −25 | −25 | −54 | −51 | −26 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −234 | −200 | 0 | 7 | 69 | 42 |
| Profit before tax | −9 | −10 | −6 | −6 | −6 | −6 | −10 | −8 | −11 | −10 | −249 | −225 | −25 | −47 | 18 | 15 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 3 |
| Net profit | −9 | −10 | −6 | −6 | −6 | −6 | −10 | −8 | −11 | −10 | −249 | −225 | −25 | −47 | 18 | 12 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 434 | 439 | 435 | 435 | 435 | 437 | 434 | 434 | 439 | 436 | 200 | 0 | 0 | 274 | 660 | 231 |
| Equity | 410 | 400 | 385 | 379 | 373 | 367 | 356 | 349 | 338 | 327 | 78 | −147 | −171 | −218 | −200 | −188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 0 | 50 | 56 | 62 | 70 | 78 | 86 | 101 | 109 | 122 | 147 | 172 | 492 | 860 | 418 |
| Total debt | 24 | 39 | 50 | 56 | 62 | 70 | 78 | 86 | 101 | 109 | 122 | 147 | 172 | 492 | 860 | 418 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Alexander Thyholdt | Deputy Member | 0 companies |
| Christian Fredrik Thyholdt | Chairman | 0 companies |