| Revenue | NOK 33M | -18% |
| EBITDA | NOK 2,9M | -32% |
| Net profit | NOK 2,2M | -32% |
| Total assets | NOK 11,7M | -6% |
| Equity | NOK 3,1M | -4% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 35 521 | 38 582 | 41 868 | 40 320 | 33 033 |
| Staff expenses | −2 871 | −2 962 | −3 759 | −5 707 | −5 690 |
| EBITDA | 4 494 | 4 404 | 5 110 | 4 327 | 2 932 |
| Depreciation & amort. | −264 | −238 | −261 | −255 | −233 |
| EBIT | 4 229 | 4 166 | 4 849 | 4 072 | 2 699 |
| Net financials | −77 | −91 | −59 | 101 | 148 |
| Profit before tax | 4 153 | 4 075 | 4 791 | 4 173 | 2 847 |
| Tax | 914 | 897 | 1 054 | 918 | 627 |
| Net profit | 3 239 | 3 178 | 3 737 | 3 255 | 2 219 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13 160 | 15 964 | 16 461 | 12 481 | 11 707 |
| Equity | 3 063 | 3 121 | 3 121 | 3 256 | 3 135 |
| Long-term debt | 2 820 | 2 691 | 775 | 613 | 368 |
| Short-term debt | 7 277 | 10 152 | 12 565 | 8 612 | 8 203 |
| Total debt | 10 097 | 12 843 | 13 340 | 9 225 | 8 571 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ET Deputy Member | Deputy Member | 2012 |
KE Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Edvin Teigen | Deputy Member | 0 companies |
| Knut Even Nilsen | Chief Executive Officer | 0 companies |
| Stian Udnes | Chairman | 0 companies |