| Revenue | NOK 16M | +14% |
| EBITDA | NOK 14,7M | +14% |
| Net profit | NOK -4,6M | -135% |
| Total assets | NOK 199,5M | -2% |
| Equity | NOK 198,9M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 | 264 | 264 | 3 136 | 8 905 | 11 399 | 17 379 | 1 361 | 1 409 | 13 560 | 4 600 | 8 420 | 15 741 | 7 522 | 14 125 | 16 044 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −0 | −0 |
| EBITDA | −41 | −289 | 164 | −354 | 2 559 | 8 287 | 10 803 | 13 133 | −358 | 676 | 12 831 | 3 671 | 7 333 | 14 474 | 6 060 | 12 903 | 14 706 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −41 | −289 | 164 | −354 | 2 559 | 8 287 | 10 803 | 13 133 | −358 | 676 | 12 831 | 3 671 | 7 333 | 14 474 | 6 060 | 12 903 | 14 706 |
| Net financials | 8 262 | 58 | 30 | 214 566 | 3 436 | 1 754 | 811 | −349 | 168 | 763 | 392 | 314 | −8 929 | −3 725 | −10 037 | 574 | −19 033 |
| Profit before tax | 8 221 | −231 | 194 | 214 212 | 5 995 | 10 040 | 11 613 | 12 784 | −190 | 1 440 | 13 223 | 3 985 | −1 595 | 10 749 | −3 977 | 13 477 | −4 327 |
| Tax | 91 | −59 | 65 | 2 562 | 1 409 | 1 470 | 1 342 | −347 | −691 | −0 | −0 | −0 | −0 | −0 | −0 | 88 | 308 |
| Net profit | 8 130 | −172 | 129 | 211 650 | 4 586 | 8 571 | 10 272 | 13 131 | 501 | 1 440 | 13 223 | 3 985 | −1 595 | 10 749 | −3 977 | 13 388 | −4 635 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 644 | 9 429 | 9 379 | 223 282 | 201 911 | 205 281 | 203 252 | 200 105 | 199 630 | 195 665 | 208 555 | 205 185 | 198 609 | 204 426 | 196 047 | 204 090 | 199 517 |
| Equity | 9 161 | 8 739 | 8 618 | 195 268 | 193 855 | 189 925 | 200 197 | 198 328 | 193 829 | 195 269 | 200 992 | 199 977 | 193 381 | 199 130 | 190 191 | 203 579 | 198 944 |
| Long-term debt | 0 | 0 | 0 | 0 | 302 | 1 386 | 1 312 | 691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 341 | 272 | 337 | 27 620 | 7 754 | 13 970 | 1 743 | 1 086 | 5 801 | 397 | 7 563 | 5 208 | 5 227 | 5 296 | 5 856 | 511 | 573 |
| Total debt | 1 484 | 690 | 761 | 28 014 | 8 056 | 15 356 | 3 055 | 1 777 | 5 801 | 397 | 7 563 | 5 208 | 5 227 | 5 296 | 5 856 | 511 | 573 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Heitmann | Board of Directors | 0 companies |
| Helga Idunn Byre Anda | Board of Directors | 0 companies |