| Revenue | NOK 0 | — |
| EBITDA | NOK -206K | +52% |
| Net profit | NOK 855K | +7343% |
| Total assets | NOK 12,6M | +4% |
| Equity | NOK 10,8M | +0% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 534 | 195 | 217 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −97 | −121 | −334 | −379 | −0 |
| EBITDA | 0 | −41 | −10 | −11 | −8 | −19 | −8 | −10 | −13 | −11 | −18 | −13 | −18 | −445 | 10 | −441 | −434 | −206 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −22 | −67 | −81 | −70 | −0 |
| EBIT | 0 | −41 | −10 | −11 | −8 | −19 | −8 | −10 | −13 | −11 | −18 | −13 | −18 | −467 | −58 | −521 | −504 | −206 |
| Net financials | 0 | −71 | 17 | 43 | 63 | 86 | 75 | 63 | 1 032 | 19 | 16 | 35 | 40 | 11 111 | 67 | 251 | 606 | 1 112 |
| Profit before tax | 0 | −112 | 7 | 32 | 55 | 67 | 67 | 53 | 1 019 | 8 | −1 | 22 | 21 | 10 644 | 10 | −270 | 102 | 906 |
| Tax | −0 | −0 | 2 | 9 | 15 | 19 | 19 | 14 | 5 | 2 | −0 | 5 | 5 | −0 | −0 | −0 | 91 | 51 |
| Net profit | 0 | −112 | 5 | 23 | 39 | 48 | 48 | 38 | 1 014 | 6 | −1 | 17 | 17 | 10 644 | 10 | −270 | 11 | 855 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 358 | 7 567 | 7 495 | 7 391 | 6 643 | 6 941 | 6 375 | 6 780 | 8 183 | 7 679 | 6 702 | 5 418 | 15 095 | 14 091 | 11 875 | 12 086 | 12 590 |
| Equity | — | 6 158 | 6 463 | 6 686 | 7 176 | 6 124 | 6 322 | 5 761 | 6 174 | 7 181 | 6 479 | 5 297 | 4 413 | 14 057 | 12 066 | 11 396 | 10 808 | 10 823 |
| Long-term debt | 0 | 1 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 216 | 1 267 |
| Short-term debt | 0 | 0 | 504 | 809 | 215 | 519 | 619 | 614 | 605 | 1 002 | 1 200 | 1 405 | 1 005 | 1 038 | 2 024 | 479 | 62 | 500 |
| Total debt | 0 | 1 200 | 1 104 | 809 | 215 | 519 | 619 | 614 | 605 | 1 002 | 1 200 | 1 405 | 1 005 | 1 038 | 2 024 | 479 | 1 279 | 1 767 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.0% | 22.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Kopperud Pedersen | Deputy Member | 0 companies |