| Revenue | NOK 0 | — |
| EBITDA | NOK -228K | +14% |
| Net profit | NOK 7,2M | +40% |
| Total assets | NOK 62M | +13% |
| Equity | NOK 57,4M | +14% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 101 | 29 | 23 694 | 2 390 | 0 | 0 | 6 049 | 0 | 1 747 | 9 115 | 1 215 | 5 000 | 7 610 | 11 402 | 12 570 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 515 | −41 | 16 297 | 1 491 | −58 | −49 | 2 242 | −91 | 1 278 | 2 670 | 637 | 876 | 3 006 | 9 627 | 8 253 | −264 | −228 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 3 515 | −41 | 16 297 | 1 491 | −58 | −49 | 2 242 | −91 | 1 278 | 2 670 | 637 | 876 | 3 006 | 9 627 | 8 253 | −264 | −228 |
| Net financials | 1 122 | 459 | 523 | 1 056 | 799 | 1 097 | 515 | 549 | 995 | 2 486 | −773 | 3 551 | 896 | 6 419 | −399 | 5 399 | 7 334 |
| Profit before tax | 4 640 | 418 | 16 820 | 2 547 | 741 | 1 049 | 2 757 | 458 | 2 273 | 5 157 | −136 | 4 427 | 3 903 | 16 046 | 7 854 | 5 135 | 7 107 |
| Tax | 1 194 | −0 | 4 710 | 740 | 142 | 5 | 613 | −29 | 238 | 627 | 125 | 163 | 644 | 2 098 | 1 783 | −3 | −74 |
| Net profit | 3 445 | 418 | 12 110 | 1 808 | 599 | 1 044 | 2 145 | 487 | 2 035 | 4 530 | −262 | 4 264 | 3 259 | 13 948 | 6 071 | 5 138 | 7 180 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 634 | 48 274 | 43 014 | 39 232 | 38 403 | 36 111 | 32 909 | 32 949 | 33 936 | 42 201 | 37 685 | 42 718 | 45 573 | 56 182 | 57 058 | 54 710 | 61 953 |
| Equity | 25 143 | 25 263 | 35 992 | 37 637 | 25 237 | 26 281 | 28 425 | 28 990 | 31 025 | 33 099 | 32 428 | 36 693 | 34 951 | 38 899 | 45 127 | 50 265 | 57 375 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 16 |
| Short-term debt | 17 491 | 23 011 | 7 022 | 1 595 | 13 166 | 9 830 | 4 484 | 3 959 | 2 810 | 9 022 | 5 195 | 5 976 | 10 583 | 17 251 | 11 905 | 4 425 | 4 562 |
| Total debt | 17 491 | 23 011 | 7 022 | 1 595 | 13 166 | 9 830 | 4 484 | 3 959 | 2 911 | 9 102 | 5 256 | 6 025 | 10 622 | 17 282 | 11 931 | 4 445 | 4 578 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Deputy Member | Deputy Member | 2005 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amg Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marthe Grimsrud | Deputy Member | 0 companies |
| Arne Grimsrud | Chief Executive Officer | 0 companies |