| Revenue | NOK 1,2M | +156% |
| EBITDA | NOK 1,1M | +183% |
| Net profit | NOK -909K | -110% |
| Total assets | NOK 32,3M | -2% |
| Equity | NOK 32M | -3% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96 | 222 | 6 | 170 | 460 | 1 175 |
| Staff expenses | −654 | −38 | −14 | −20 | −8 | −7 | −8 | −15 | −1 | −0 | −1 | −0 | −0 | −19 | −16 |
| EBITDA | −3 954 | −862 | −1 150 | −420 | −91 | −63 | −112 | −95 | −81 | 1 | 78 | −58 | 115 | 392 | 1 109 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 954 | −862 | −1 150 | −420 | −91 | −63 | −112 | −95 | −81 | 1 | 78 | −58 | 115 | 392 | 1 109 |
| Net financials | 82 027 | 2 432 | 3 905 | 2 584 | 2 | 1 774 | −3 942 | −3 059 | −386 | −117 | 709 | 418 | 38 | −633 | −1 633 |
| Profit before tax | 78 073 | 1 570 | 2 755 | 2 163 | −90 | 1 710 | −4 053 | −3 154 | −467 | −117 | 787 | 360 | 153 | −241 | −524 |
| Tax | 1 078 | 580 | 1 024 | 633 | 516 | 318 | 113 | 117 | 124 | 112 | 85 | 33 | 90 | 192 | 385 |
| Net profit | 76 995 | 990 | 1 731 | 1 531 | −605 | 1 393 | −4 167 | −3 271 | −591 | −229 | 702 | 328 | 64 | −433 | −909 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96 929 | 91 496 | 89 673 | 84 357 | 80 588 | 63 783 | 61 225 | 56 369 | 55 663 | 57 320 | 50 995 | 46 270 | 33 394 | 33 060 | 32 345 |
| Equity | 91 826 | 88 916 | 86 147 | 80 678 | 77 073 | 63 465 | 59 299 | 56 027 | 55 436 | 55 207 | 50 909 | 36 237 | 33 301 | 32 868 | 31 959 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 103 | 2 580 | 3 526 | 3 680 | 3 516 | 318 | 1 926 | 341 | 227 | 2 113 | 86 | 10 033 | 93 | 192 | 386 |
| Total debt | 5 103 | 2 580 | 3 526 | 3 680 | 3 516 | 318 | 1 926 | 341 | 227 | 2 113 | 86 | 10 033 | 93 | 192 | 386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Deputy Member | Deputy Member | 2006 | — | — |
GJ Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Bjønnes | Deputy Member | 0 companies |
| Guro Jevne | Chief Executive Officer | 0 companies |
| Kristian Tangen | Chairman | 0 companies |