| Revenue | NOK 0 | — |
| EBITDA | NOK -178K | +67% |
| Net profit | NOK 28,2M | +2% |
| Total assets | NOK 190,1M | +9% |
| Equity | NOK 189,1M | +10% |
| Employees | 3 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −189 | −0 |
| EBITDA | −278 | −46 | 239 | −20 | −86 | −20 | −21 | −222 | −25 | −32 | −15 | −47 | −135 | −542 | −178 |
| Depreciation & amort. | −108 | −109 | −108 | −108 | −108 | −108 | −67 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −386 | −156 | 131 | −128 | −194 | −128 | −88 | −222 | −25 | −32 | −15 | −47 | −135 | −542 | −178 |
| Net financials | 8 093 | 2 682 | −59 | 34 | 209 | 4 | −245 | 7 758 | 11 581 | 34 674 | 67 144 | 51 710 | 599 | 28 587 | 29 124 |
| Profit before tax | 7 706 | 2 526 | 72 | −94 | 15 | −124 | −333 | 7 536 | 11 556 | 34 642 | 67 129 | 51 663 | 464 | 28 046 | 28 946 |
| Tax | 155 | −176 | 49 | −19 | −40 | −14 | −11 | −54 | 344 | 118 | 40 | 24 | 441 | 382 | 777 |
| Net profit | 7 551 | 2 702 | 23 | −75 | 55 | −110 | −322 | 7 590 | 11 212 | 34 523 | 67 089 | 51 639 | 24 | 27 664 | 28 169 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 918 | 14 030 | 13 772 | 13 149 | 11 954 | 10 970 | 9 334 | 30 867 | 31 015 | 63 155 | 128 136 | 177 461 | 154 348 | 173 947 | 190 105 |
| Equity | 15 739 | 14 044 | 13 721 | 13 151 | 11 957 | 10 972 | 9 334 | 16 325 | 26 987 | 60 980 | 128 069 | 150 708 | 149 062 | 172 226 | 189 085 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 542 | 4 000 | 2 000 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 179 | −14 | 51 | −2 | −2 | −2 | 0 | 0 | 28 | 175 | 67 | 26 752 | 5 286 | 1 721 | 1 019 |
| Total debt | 179 | −14 | 51 | −2 | −2 | −2 | 0 | 14 542 | 4 028 | 2 175 | 67 | 26 752 | 5 286 | 1 721 | 1 019 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Martin Bech Holte | Board of Directors | 0 companies |
| Kjartan Karlsen | Chairman | 0 companies |
| Roald Hartvigsen | Board of Directors | 0 companies |
| Anders Hjelbak Rønningen | Board of Directors | 0 companies |