| Revenue | NOK 0 | — |
| EBITDA | NOK -22K | -11% |
| Net profit | NOK 2,6M | +44% |
| Total assets | NOK 19,9M | +7% |
| Equity | NOK 18M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −21 | −21 | −18 | −17 | −24 | −17 | −18 | −16 | −21 | −16 | −17 | −17 | −17 | −18 | −20 | −20 | −22 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −21 | −21 | −18 | −17 | −24 | −17 | −18 | −16 | −21 | −16 | −17 | −17 | −17 | −18 | −20 | −20 | −22 |
| Net financials | 1 065 | 1 048 | 1 619 | 1 639 | 1 229 | 1 812 | 1 883 | 1 537 | 1 402 | 2 142 | 1 183 | 3 142 | 2 100 | 2 723 | 1 619 | 1 922 | 2 996 |
| Profit before tax | 1 044 | 1 027 | 1 601 | 1 622 | 1 204 | 1 795 | 1 865 | 1 521 | 1 381 | 2 126 | 1 165 | 3 125 | 2 083 | 2 705 | 1 600 | 1 902 | 2 974 |
| Tax | 349 | 239 | 415 | 487 | 456 | 508 | 521 | 283 | 309 | −0 | 67 | 431 | 426 | 365 | 391 | 89 | 369 |
| Net profit | 694 | 788 | 1 186 | 1 135 | 749 | 1 287 | 1 344 | 1 238 | 1 073 | 2 126 | 1 099 | 2 694 | 1 656 | 2 340 | 1 209 | 1 813 | 2 605 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 030 | 12 662 | 14 025 | 14 732 | 12 532 | 13 221 | 13 778 | 13 983 | 14 302 | 14 569 | 14 734 | 16 792 | 17 444 | 18 723 | 18 458 | 18 469 | 19 854 |
| Equity | 11 630 | 12 419 | 13 105 | 13 590 | 11 421 | 11 908 | 12 452 | 12 891 | 13 183 | 13 559 | 13 658 | 15 351 | 16 008 | 16 848 | 16 557 | 16 870 | 17 975 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 399 | 243 | 920 | 1 142 | 1 111 | 1 313 | 1 326 | 1 093 | 1 118 | 1 010 | 1 077 | 1 441 | 1 436 | 1 875 | 1 901 | 1 599 | 1 879 |
| Total debt | 399 | 243 | 920 | 1 142 | 1 111 | 1 313 | 1 326 | 1 093 | 1 118 | 1 010 | 1 077 | 1 441 | 1 436 | 1 875 | 1 901 | 1 599 | 1 879 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Olav Evers Solheim | Deputy Member | 0 companies |
| Kirsti-Marie Kathrine Evers Solheim | Chairman | 0 companies |